Airport fees (SBBD - $34.00) Aircraft depreciation ($9.009) ottice expenses ($220 - $1.000) Total expense Net operating income 2,707 2,892 2. 522 522 504 446 278 276 16,577 14,428 14,096 $ 1,523 $ 5,582 $ 5,224 The company measures its activity in terms of flights. Customers can buy Individual tickets for overflights or hire an entire plane for an overflight at a discount Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget Actual Results Planning Budget 56 Flights 58 58 $ $ $ 20,010 19,320 16,100 8.628 1,904 Revenue Expenses Wages and salaries Fuel Airport foes Aircraf depreciation Office expenses Total expenso Net operating income 8.758 2,134 2,707 522 446 14,577 1,523 8,804 1,972 2.852 522 278 14,428 5.582 2,784 504 270 14,096 5.224 S $ 5 58 Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below. Vulcan Plyovere Operating Data For the Month Ended July 31 Actual Plexible Planning Results Budget budget Flights (9) 58 56 Revenue ($345.000) $ 16,100 $ 20,010 $ 19,320 Expenses Wages and salaries ($3.700+ 388.000) 8,768 8,804 8,628 Puel (534.00) 2,134 1,972 1,904 Airport fees (5880 + 534.000 2,707 2,852 2,784 Aircraft depreciation ($9.009) 522 522 504 ortice expenses (5220 51.004) 446 278 276 Total expense 14,577 14,420 14,096 Het operating income $ 1,523 $ 5,582 $ 5,224 The company measures its activity in terms of fights. Customers can buy individual tickets for overlights or hire an entire plane for an overflight at a discount Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each verlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (ie, zero variance). Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget Actual Results Planning Budget 56 Flights 58 58 Revenue $ 16,1001 $ 20.0101 $ 19,320