AJ. Smith Company started business on January 1, 2020, and the following transactions occurred in its first year 1 2 3. On January 1, the company issued 13,100 common shares at $25 per share. On January 1, the company purchased land and a building from another company in exchange for $82,000 cash and 6,000 shares. The land's value is approximately one-quarter of the total value of the transaction. (Hint: You need to determine a value for the shares using the information given in transaction 1, and the land and building should be recorded in separate accounts.) On March 31, the company rented out a portion of its building to Frantek Company. Frantek is required to make quarterly payments of $8.500 on March 31. June 30, September 30, and December 31 of each year. The first payment, covering the period from April 1 to June 30, was received on March 31, and the other payments were all received as scheduled. 4 Equipment worth $125,000 was purchased on July 1. in exchange for $62.500 cash and a one-year note with a principal amount of $62,500 and an interest rate of 10%. No principal or interest payments were made during the year. Inventory costing $259,000 was purchased on account Sales were $387.500, of which credit sales were $337.500. The inventory sold had a cost of $187.500 Payments to suppliers totalled $204,000 Accounts receivable totalling $205,000 were collected. 10. Operating expenses amounted to $58,000, all of which were paid in cash 5 6 7 8. 9 10. Operating expenses amounted to $58,000, all of which were paid in cash. 11. The building purchased in transaction 2 is depreciated using the straight-line method, with an estimated useful life of 20 years and an estimated residual value of $39,000. 12. The equipment purchased in transaction 4 is depreciated using the straight-line method with an estimated useful life of 10 years and an estimated residual value of $6,900. Because the equipment was purchased on July 1, only a half year of depreciation is recognized in 2020. 13. Dividends of $22,000 were declared during the year, of which $6,500 remained unpaid at year end. 14. Interest expense on the note payable from transaction 4 was recorded. Show the effects of the transactions on the basic accounting equation. (Round answers to the nearest whole dollar, es: 5,275. If an amount reduces the account balance then enter with negative sign. Indicate whether it is Revenue, Expense or Dividend declared in the last column. In case if there is no effect then select "Not Applicable") Assets Trans Cash Accounts Recevable Inventory Land 1 2 3 Prepare a statement of income for 2020. (Enter loss using either a negotive sin preceding the number es 45 or parentheses es (451) AJ.Smith Company Statement of Income Prepare a statement of changes in equity for 2020 A. J. Smith Company Statement of Changes in Equity Number of Common Shares Share Capital Common Shares Retained Earnings 5 Prepare a statement of financial position (unclassified) for 2020. (List assets in order of liquidity. List Property Plant and Equipment in order of Land, Buildings and Equipment. Round answers to the nearest whole dollar, eg. 5,275.) AJ. Smith Company Statement of Financial Position Assets > Liabilities and Shareholders' Equity $ $ $ Prepare a statement of cash flows for 2020. (Show amounts that decrease cash flow with either o - signes 15.000 or in parenthesis ex (15,000) AJ. Smith Company Statement of Cash Flows For the year ended December 31, 2020