Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Aladdin, Mommae, and Parker formed a partnership on January 1, 2015. Aladdin and Mommae transferred their accounts to the partnership as their contributions while Parker

Aladdin, Mommae, and Parker formed a partnership on January 1, 2015. Aladdin and Mommae transferred their accounts to the partnership as their contributions while Parker will invest cash as her contribution to have a total partnership capital balance of P6,000,000.

Aladdins Books

Mommaes Books

Book Value

Fair Value

Book Value

Fair Value

Cash

P155,000

P155,000

Cash

P210,000

P210,000

Accounts Receivable

230,000

220,000

Accounts Receivable

320,000

305,000

Inventories

380,000

350,000

Inventories

415,000

400,000

Land

2,100,000

2,200,000

Equipment

1,340,000

1,275,000

Accounts Payable

325,000

325,000

Accounts Payable

390,000

390,000

The partners agreed to have a capital interest of 2:3:1, and they have also decided to share in the profit or loss in a ratio of 3:5:2, respectively.

  • For the year 2015, the partners made a withdrawal amounting to P100,000 each. Also, Aladdin and Mommae made additional cash contributions amounting to P360,000 and P220,000. The partnership had a loss of P180,000 that year.
  • For the year 2016, the partners made a withdrawal equivalent to 10% of their beginning balance. Also, Aladdin and Parker contributed cash amounting to P240,000 and P460,000. The partnership had a profit of P160,000 that year.
  • For the first half of 2017, the partners contributed P120,000 each and they made a withdrawal of P35,000, P22,000, and P38,000, respectively. The profit for the first half of 2017 is P160,000.
  • On July 1, 2017, Michael was admitted to the partnership by contributing P1,205,000 for a 15% capital interest. The agreed capital upon admission of Michael would be P8,500,000. Their new profit and loss ratio would be 5:8:3:4, respectively.
  • For the second half of 2017, the partners contributed P65,000, P15,000, P25,000, and P20,000, respectively. They also made withdrawals of P20,000 each. The profit for the second half of 2017 is P250,000.
  • For the year 2018, the partners contributed P40,000, P45,000, P50,000, and P35,000, respectively. They also made withdrawals of P30,000 each. This year, they made revisions to their agreement to share in the partnership profit of P420,000.
    • Interest of 4% to all partners based on their beginning capital.
    • Salaries of P20,000 each will be provided.
    • Bonus of 12% based on profit before bonus and tax.
    • The remainder will be allocated using their profit and loss ratio.
  • At the beginning of 2019, Michael left the partnership by selling her interest to the partnership for P1,500,000. The bonus method will be used to account for the withdrawal of Michael. The remaining partner's profit and loss ratio reverted back to 3:5:2, respectively.
  • From January 1 to September 30, 2019, the partners made contributions of P40,000, P30,000, and P20,000, respectively. They also made withdrawals of P190,606, P229,000, and P180,394. The profit for that period is P245,000.
  • On October 1, 2019, the partners decided to liquidate the partnership. All non-cash assets were sold for P3,890,000. The liquidation expense is P210,000. The following account balances are as follows:

Cash

420,000

Non-cash assets

8,720,000

Receivable, Aladdin

360,000

Accounts Payable

625,000

Notes Payable

925,000

Loan, Mommae

270,000

Loan, Parker

180,000

Aladdin, Capital

2,658,000

Mommae, Capital

3,366,500

Parker, Capital

1,475,500

Requirements:

  1. Determine the agreed capital of the partners upon formation in 2015.
  2. Determine the capital balances of the partners as of December 31, 2015.
  3. Determine the capital balances of the partners as of December 31, 2016.
  4. Determine the capital balances of the partners as of December 31, 2017.
  5. Determine the capital balances of the partners as of June 30, 2017.
  6. Determine the agreed capital balances of the partners upon admission of Michael on July 1, 2017.
  7. Determine the capital balances of the partners as of December 31, 2017.
  8. Determine the capital balances of the partners as of December 31, 2018.
  9. Determine the new capital balances of the remaining partners after the withdrawal of Michael on January 1, 2019.
  10. Determine the capital balances of the partners as of September 30, 2019.
  11. Determine the payment to partners upon liquidation.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting For Beginners

Authors: Nicholas Apostolides

1st Edition

0815351224, 978-0815351221

More Books

Students also viewed these Accounting questions