Aladin Company Manufactures small battery that is used in clocks, toys and some other electronic devices. The last month's income statement of Aladin is given below:

Total

Per Unit

Sales (30,000 batteries)

$300,000

$10

Less variable expenses

$180,000

$6

Contribution Margin

$120,000

$4

Fixed expenses

$100,000

Net operating income

$20,000

Required:

Make adin's new income statement under each of the following conditions:

1. The sales colume increase by 15%.

2. The selling price decreases by 20% per unit, and the sales volume increase by 30%.

3. The selling price increases by 50% per unit, fixed expenses increase by $20,000 and the sales volume decreases by 5%.

4. Variable expenses increases by 20% per unit, the selling price increase by 12%, and the sales volume decrease by 10%.