Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand to other provinces shortly. Its head office is in Edmonton, Alberta, and its 2020 and 2019 balance sheets and income statements follow.

Alberta Playground Inc.
Balance Sheet ($000)
Years Ended March 31
2020 2019
Assets
Current assets
Cash and cash equivalents $ 78,091 $ 55,419
Receivables 461,407 367,669
Inventories 663,694 568,254
Prepaid expenses and other assets 51,120 29,674
Non-strategic investment 27,863 120
Other current assets 33,103 28,422
Total current assets $ 1,315,278 $ 1,049,558
Portfolio investment 0 41,343
Property, Plant, & Equipment 1,051,150 1,062,756
Goodwill 850,230 719,095
Trademarks and other intangibles 340,838 318,413
Other assets 139,093 94,566
Total assets $ 3,696,589 $ 3,285,731
Liabilities
Current liabilities
Bank loans $ 171,189 $ 62,172
Accounts payable and accrued liabilities 574,679 472,006
Income taxes payable 199,238 149,977
Current portion of long term debt 28,319 8,759
Total current liabilities $ 973,425 $ 692,914
Non-Current Liabilities
Long-term debt 379,680 381,990
Other liabilities 189,583 153,969
Total liabilities $ 1,542,688 $ 1,228,873
Equity
Common shares $ 623,675 $ 590,749
Retained earnings 1,530,226 1,466,109
Total equity $ 2,153,901 $ 2,056,858
Total liabilities and equity $ 3,696,589 $ 3,285,731

Alberta Playground Inc.
Income Statement ($000)
Years Ended March 31
2020 2019
Revenues $ 6,085,470 $ 5,870,582
Cost of sales, selling and administrative expenses 5,247,330 5,130,511
Depreciation and amortization expense 106,332 115,006
Operating profit 731,808 625,065
Interest on long-term debt 23,391 30,081
Other expenses 14,863 5,761
Earnings before income taxes 693,554 589,223
Income taxes 199,715 163,789
Profit $ 493,839 $ 425,434

Assume the common shares represent 204,430 (thousand) shares issued and outstanding for the entire year ended March 31, 2020. Required: 1. Prepare a common-size balance sheet and income statement on a comparative basis for 2019 and 2020. (Round the final percentage answers to 2 decimal places. Negative answers should be indicated by a minus sign.)

2. Calculate the 2020 ratios for Alberta Playground Inc. including a comparison against the industry averages. (Round the final answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Planning And Budgeting For The Agile Enterprise A Driver-based Budgeting Toolkit

Authors: Barrett, Richard

1st Edition

0750683279, 9780750683272

More Books

Students also viewed these Accounting questions

Question

Outline five major criticisms of humanistic psychologies.

Answered: 1 week ago

Question

undertake a thematic analysis of your data;

Answered: 1 week ago