Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand to other provinces shortly. Its head office is in Edmonton, Alberta, and its 2020 and 2019 balance sheets and income statements follow.

Alberta Playground Inc.
Balance Sheet ($000)
Years Ended March 31
2020 2019
Assets
Current assets
Cash and cash equivalents $ 78,191 $ 55,519
Receivables 461,507 367,769
Inventories 663,944 568,504
Prepaid expenses and other assets 51,150 29,704
Non-strategic investment 27,883 140
Other current assets 33,133 28,452
Total current assets $ 1,315,808 $ 1,050,088
Portfolio investment 0 41,343
Property, Plant, & Equipment 1,055,150 1,066,756
Goodwill 850,630 719,495
Trademarks and other intangibles 341,138 318,713
Other assets 139,243 94,716
Total assets $ 3,701,969 $ 3,291,111
Liabilities
Current liabilities
Bank loans $ 171,289 $ 62,272
Accounts payable and accrued liabilities 574,829 472,156
Income taxes payable 199,338 150,077
Current portion of long term debt 28,339 8,779
Total current liabilities $ 973,795 $ 693,284
Non-Current Liabilities
Long-term debt 379,880 382,190
Other liabilities 189,683 154,069
Total liabilities $ 1,543,358 $ 1,229,543
Equity
Common shares $ 624,675 $ 591,749
Retained earnings 1,533,936 1,469,819
Total equity $ 2,158,611 $ 2,061,568
Total liabilities and equity $ 3,701,969 $ 3,291,111

Alberta Playground Inc.
Income Statement ($000)
Years Ended March 31
2020 2019
Revenues $ 6,095,470 $ 5,880,582
Cost of sales, selling and administrative expenses 5,249,330 5,132,511
Depreciation and amortization expense 106,582 115,256
Operating profit 739,558 632,815
Interest on long-term debt 23,421 30,111
Other expenses 14,963 5,861
Earnings before income taxes 701,174 596,843
Income taxes 200,215 164,289
Profit $ 500,959 $ 432,554

Assume the common shares represent 204,530 (thousand) shares issued and outstanding for the entire year ended March 31, 2020. Required: 1. Prepare a common-size balance sheet and income statement on a comparative basis for 2019 and 2020. (Round the final percentage answers to 2 decimal places. Negative answers should be indicated by a minus sign.)

2. Calculate the 2020 ratios for Alberta Playground Inc. including a comparison against the industry averages. (Round the final answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M. Datar, Madhav V. Rajan

15th edition

978-0133428858, 133428850, 133428702, 978-0133428704

More Books

Students also viewed these Accounting questions