Alex Company has projected sales and production in units for the second quarter of the coming year as follows:

		April	May	June
Sales units		55,000	45,000	65,000
Production units		65,000	55,000	55,000

All units are sold on account for $16 each. Cash collections from sales are budgeted at 60% in the month of sale, 30% in the month following the month of sale, and the remaining 10% in the second month following the month of sale. Accounts receivable on April 1 totaled $540,000 ($200,000 from February's sales and the remainder from March). Required: Prepare a schedule for each month showing budgeted cash receipts for Alex Company.

Cash receipts:
		April	May	June
Total receitps		$ (A)	$ (B)	$ (C)