ALL DATA IS IN PHOTO

PLEASE DO ALL REQUIRMENTS:

$1.$Prepare budgeted income statements for both options, assuming both options begin in January and January sales remain $ $25$ comma $000.$ Round all calculations to the nearest dollar.

$2.$Which option should Holly choose? Explain your reasoning.