All the details for the question is provided in the images below

The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming scal year: lst 2nd 3rd 4th Quarter Quarter Quarter Quarter Budgeted sales (units) 8,306 16.3% 12,306 11,360 The selling price of the company's product is $23 per unit. Management expects to collect 65% of sales in the quarter in whic the sales are made and 30% in the following quarter; 5% of sales are expected to be uncollectible. The beginning balance of accounts receivable, all of which are expected to be collected in the rst quarter, is $83,500. The company expects to start the rst quarter with 2,150 units in nished goods inventory. Management desires an ending finished goods inventory in each quarter equal to 15% of the next quarter's budgeted sales. The desired ending nished good inventory for the fourth quarter is 2,400 units. Required: 1a. Prepare the company's sales budget. Total sales _____ 1-b. Prepare the schedule of expected cash collections. JESSI CORPORATION Schedule of Expected Cash Collections 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Accounts receivable, beginning balance 1st Quarter sales 2nd Quarter sales 3rd Quarter sales 4th Quarter sales Total cash collections 2. Prepare the company's production budget for the upcoming fiscal year. JESSI CORPORATION Production Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Total units needed