( ALL WORK MUST BE DONE EXCEL AND SHOW YOUR FORMULAS)

Weirdo Co. just paid a dividend of $3.00 on its stock. The growth rate in dividends is expected to be a constant 5 percent per year indefinitely. Investors require a 16 percent return on the stock for the first three years, a 14 percent return for the next three years, and then an 11 percent return thereafter. What is the current share price for Weirdo stock? (Show your work on EXCEL)