Allegience Insurance Companys management is considering an advertising program that would require an initial expenditure of $165,500 and bring in additional sales over the next five years. The projected additional sales revenue in year 1 is $75,000, with associated expenses of $25,000. The additional sales revenue and expenses from the advertising program are projected to increase by 10 percent each year. Allegiences tax rate is 30 percent. (Hint: The $165,500 advertising cost is an expense.) Use Appendix A for your reference. (Use appropriate factor(s) from the tables provided.) Required: 1. Compute the payback period for the advertising program. 2. Calculate the advertising programs net present value, assuming an after-tax hurdle rate of 10 percent. (Round your intermediate calculations and final answer to the nearest whole dollar.)

Future Value and Present Value Tables 2% 1. 1 . WIR SU Period 0 1 .02 : 022 1. 14 3 .125 1.13. IN 1.20 > 22. I 1 1 .11 1.0 . 1. 0% . 1. 1.200 1.30 436 1% 10 0 .331 466 LI 1,12 101 214 19% 140 1200 14 98 20% 1.200 1440 1.725 2.044 JA 3.459 .55 1.1 1.5:1 10 2211 215 :10 C 21 IN IN T IM TO 193 15 2. 366 216 S within 1830 2015 342.5 23.976 32329 3301 1778 30 9 11 5.7 NOK NW 15.1. 2 111911 37.27675052900 1960 19 1 2 194794111 W MIA! W wid 4 105 106 204 225 24% 204 205 32 Power Since Pero 10 10 20 es ON 1 ' 54 20 926 02 53 11 0 1411 1111111 263 0 26 0 4 0 1 1 1 1 1 INT THIS 1 1 2 .1. 3. 3.1 2.354 2.032.522 3.606 3463 274 2.12: 2.99. 11 MIN141115 2145 260 ani 14: 1411 VITAI IU 2.4 .3) 666 49 .5: 41 3 4 MM 0800 5.753 3328 54646043034.02 3730 3.560 2. 00 2.104201 1 0 111110 142 143 144 105 1104 1 2222 0936833 4 .06434 584 5342 104.52 1 4164 TAM 2 11.111 T 111 112 INNSIN: 1414 2033912750 4 242 109 14 16 18 19 1913 1914 1 100011 111