Question
Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock
Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $19.5 per share). As of that date, Bradford had stockholders' equity totaling $145,450. Land shown on Bradford's accounting records was undervalued by $10,700. Equipment (with a five-year remaining life) was undervalued by $6,850. A secret formula developed by Bradford was appraised at $32,000 with an estimated life of 20 years.
Following are the separate financial statements for the two companies for the year ending December 31, 2018. There were no intra-entity payables on that date. Credit balances are indicated by parentheses.
Allen
CompanyBradford
CompanyRevenues$(653,000)$(212,500)Cost of goods sold216,00079,000Depreciation expense135,00060,900Subsidiary earnings(69,630)0Net income$(371,630)$(72,600)Retained earnings, 1/1/18$(792,000)$(105,000)Net income (above)(371,630)(72,600)Dividends declared175,50040,000Retained earnings ,12/31/18$(988,130)$(137,600)Current assets$454,000$99,000Investment in Bradford237,3000CompanyLand430,00066,600Buildings and equipment (net)814,000182,000Total assets$1,935,300$347,600Current liabilities$(257,170)$(145,000)Common stock(600,000)(60,000)Additional paid-in capital(90,000)(5,000)Retained earnings, 12/31/18(988,130)(137,600)Total liabilities and equity$(1,935,300)$(347,600)
- a-1.Complete the table to show the allocation of the fair value in excess of book value.
- a-2.What balance will Allen show in its Subsidiary Earnings account?
- b.Complete the worksheet by consolidating the financial information for these two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started