Allied Biscuit Co. is expected to generate a free cash flow (FCF) of $11,600.00 million this year (FCF? = $11,600.00 million), and the FCF is expected to grow at a rate of 22.60% over the following two years (FCF? and FCF?). After the third year, however, the FCF is expected to grow at a constant rate of 3.18% per year, which will last forever (FCF?). Assume the firm has no nonoperating assets. If Allied Biscuit Co.’s weighted average cost of capital (WACC) is 9.54%, what is the current total firm value of Allied Biscuit Co.?

Allied Biscuit Co.’s debt has a market value of $188,187 million, and Allied Biscuit Co. has no preferred stock. If Allied Biscuit Co. has 675 million shares of common stock outstanding, what is Allied Biscuit Co.’s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.)