Allison's is expected to have annual free cash flow of $64,000, $67,900, and $71,900 for the next three years, respectively. After that, the free cash flow is expected to increase at a constant rate of 3.5 percent per year. At a discount rate of 12.5 percent, what is the present value of this firm?

Present Value =

please don't round steps