Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Along with the purchase price and estimated rental rates, please use the following assumptions for the purposes of your analysis: Closing costs = 1% of

Along with the purchase price and estimated rental rates, please use the following assumptions for the purposes of your analysis:

Closing costs = 1% of purchase price

Interest Rate = 4%, 80% LTV, 30yr fully amortized

Home Price Appreciation = 5%

Annual Rent Increase = 4%

Homeowners Insurance = $1,000/yr (increases 4% each year)

Property Taxes = 1.2% of purchase price (increases 2% each year)

Water, Sewer, Garbage = $80/mo (increases 5% each year)

Annual Maintenance = $2,000 (increases 4% each year)

Depreciation: Tax Life = 27.5 years

Depreciation: Building = 80% of Total House Price

Marginal Tax Bracket = 40%

Capital Gains Tax Rate = 25%

A.Make sure your spreadsheet shows a First Year Operating Projection, 10 Year Operating Projection, Sales Analysis After 10 Years and Rate of Return Analysis After 10 Years

B.Once you have completed your spreadsheet and have found your IRR, play around with the variables for Appreciation, Annual Rent Increase and Interest Rate on the loan. Changing each of these variables up or down by 1%, which one makes the biggest impact on IRR?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction to Managerial Accounting

Authors: Peter C. Brewer, Ray H Garrison, Eric Noreen, Suresh Kalagnanam, Ganesh Vaidyanathan

4th Canadian edition

978-1259103261

More Books

Students also viewed these Accounting questions

Question

=+ Identify the ethical dilemma in this scenario.

Answered: 1 week ago

Question

How flying airoplane?

Answered: 1 week ago