Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alpha One Software Corporation Note: This Mini Case incorporates the calculation of a weighted average cost of capital ( WACC ) to determine whether the

Alpha One Software Corporation Note: This Mini Case incorporates the calculation of a weighted average cost of capital (WACC) to determine whether the Alpha One Software Corporation added economic value in 2019. The Appendix to Chapter 7 will need to be covered first in order to complete this Mini Case. The Alpha One Software Corporation was organized to develop software products that would provide Internet-based firms with information about their customers. As a result of initial success, the ventures premier product allows firms with subscriber bases to predict customer profiles, retention, and satisfaction. Arlene lo received an undergraduate degree in computer science and information systems from a major northeastern university four years ago. The Omega Subscriber Software Product was developed and test-marketed with the help of two of her classmates; Alpha One Software Corporation was up and running within one year. Venture capital was obtained to start up operations; a second round of venture financing helped Alpha One move through its survival stage. Product success in the marketplace has allowed the venture to achieve such rapid sales growth that it now is able to get bank loans and to issue long-term debt. The interest rate on the bank loan is 10 percent. For long-term debt, the real interest rate is estimated to be 3 percent; the inflation premium is 4 percent; and Alpha Ones default/liquidity risk premium over government bonds is estimated to be 7 percent. The cost of common equity was estimated using the risk-free long-term government bond rate and a stock investment risk premium of 13 percent. Arlene lo has now reached the point of being able to consider whether Alpha One is adding economic value in terms of its net operating profit after taxes (NOPAT) and its weighted average cost of capital (WACC). Following are the financial statements for 2019.
ALPHA ONE SOFTWARE CORPORATION
INCOME STATEMENT 2019
Net sales $1,500,000
Cost of goods sold -850,000
Gross profit 650,000
General and administrative expenses -250,000
Marketing -206,000
Depreciation -50,000
Earnings before interest and taxes 144,000
Interest -84,000
Earnings before taxes 60,000
Income taxes (40% rate)-24,000
Earnings after taxes $ 36,000A. Calculate Alpha One's net operating profit after taxes (NOPAT). Why does the NOPAT differ from the earnings after taxes?
B. Estimate the effective before-tax cost of the long-term debt.
C. Estimate the effective after-tax cost of the bank loan and the long-term debt.
D. Estimate the cost of common equity capital.
E. Determine the financial structure weights from Alpha One's 2019 financial statements for the two interest-bearing debt components and the common equity.
F. Calculate Alpha One's WACC.
G. Determine the dollar cost of financial capital used.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fixed Income Securities Tools For Todays Markets

Authors: Bruce Tuckman, Angel Serrat

4th Edition

1119835550, 978-1119835554

More Books

Students also viewed these Finance questions