ALREADY DID 1 and missing numbers on 2 Bug Off Exterminators provides pest control services and sells extermination products manufactured by other companies Following is the company's unadjusted trial balance as of December 31, 2013 BUG OFF EXTERMINATORS December 31, 2013 Unadjusted Trial Balance Cash $ 17,600 Accounts receivable 5,200 Allowance for doubtful accounts $ 815 Merchandise inventory 13,500 Trucks 31,040 Accum depreciationTrucks 0 Equipment 47,060 Accum depreciationEquipment 12,700 Accounts payable 5,700 Estimated warranty liability 1,210 Unearned services revenue 0 Interest payable 0 Long term notes payable 13,500 D Buggs, Capital 70,089 D Buggs, Withdrawals 10,500 Extermination services revenue 58,730 Interest revenue 864 Sales (of merchandise) 71,626 Cost of goods sold 48,200 Depreciation expenseTrucks 0 Depreciation expenseEquipment 0 Wages expense 35,100 Interest expense 0 Rent expense 9,800 Bad debts expense 0 Miscellaneous expense 1,234 Repairs expense 9,500 Utilities expense 6,500 Warranty expense 0 Totals $ 235,234 $ 235,234 The following information in a through h applies to the company at the end of the current year a The bank reconciliation as of December 31, 2013, includes the following facts Cash balance per bank $ 13,700 Cash balance per books 17,600 Outstanding checks 1,840 Deposit in transit 2,380 Interest earned (on bank account) 41 Bank service charges (miscellaneous expense) 16 Reported on the bank statement is a canceled check that the company failed to record (Information from the bank reconciliation allows you to determine the amount of this check, which is a payment on an account payable ) b An examination of customers accounts shows that accounts totaling $679 should be written off as uncollectible Using an aging of receivables, the company determines that the ending balance of the Allowance for Doubtful Accounts should be $707 c A truck is purchased and placed in service on January 1, 2013 Its cost is being depreciated with the straight line method using the following facts and estimates Original cost $ 31,040 Expected salvage value 6,800 Useful life (years) 4 d Two items of equipment (a sprayer and an injector) were purchased and put into service in early January 2011 They are being depreciated with the straight line method using these facts and estimates Sprayer Injector Original cost $ 29,160 $ 17,900 Expected salvage value 3,800 1,800 Useful life (years) 8 5 e On August 1, 2013, the company is paid $4,920 cash in advance to provide monthly service for an apartment complex for one year The company began providing the services in August When the cash was received, the full amount was credited to the Extermination Services Revenue account f The company offers a warranty for the services it sells The expected cost of providing warranty service is 1 5 of the extermination services revenue of $55,860 for 2013 No warranty expense has been recorded for 2013 All costs of servicing warranties in 2013 were properly debited to the Estimated Warranty Liability account g The $13,500 long term note is an 7 , 5 year, interest bearing note with interest payable annually on December 31 The note was signed with First National Bank on December 31, 2013 h The ending inventory of merchandise is counted and determined to have a cost of $13,500 Bug Off uses a perpetual inventory system Required 1 Use the preceding information to determine amounts for the following items a Correct (reconciled) ending balance of Cash, and the amount of the omitted check reconcilled balance 14,240 omitted check 3385 b Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts necessary adjustment 571 c Depreciation expense for the truck used during year 2013 depreciation expense 6,060 d Depreciation expense for the two items of equipment used during year 2013 depreciation expense sprayer 3170 depreciation expense injector 3220 e The adjusted 2013 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts (Do not round your intermediate calculations ) ending balances services rev 55860 unearned rev 2870 f The adjusted 2013 ending balances of the accounts for Warranty Expense and Estimated Warranty Liability ending balances after adjustment warranty expense 838 estimated warranty liability 2048 g The adjusted 2013 ending balances of the accounts for Interest Expense and Interest Payable ending balances for both $0 2 Use the results of part 1 to complete the six column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns (Hint Item b requires two adjustments ) (Do not round your intermediate calculations ) BUG OFF EXTERMINATORS December 31, 2013 Unadjusted Trial Balance Adjustments Adjusted Trial Balance Account Title Debit Credit Debit Credit Debit Credit Cash $17,600 $14,240 Accounts receivable 5,200 679 Allowance for doubtful accounts $815 $679 571 $707 Merchandise inventory 13,500 13,500 Trucks 31,040 31,040 Accum deprec Trucks 0 6,060 6,060 Equipment 47,060 47,060 Accum deprec Equip 12,700 6,390 19,090 Accounts payable 5,700 Estim warranty liability 1,210 838 2,048 Unearned services rev 0 2,870 2,870 Interest payable 0 0 Long term notes payable 13,500 13,500 D Buggs, Capital 70,089 70,089 D Buggs, Withdrawals 10,500 10,500 Extermination services revenue 58,730 2,870 55,860 Interest revenue 864 41 905 Sales 71,626 71,626 Cost of goods sold 48,200 48,200 Deprec expenseTrucks 0 6,060 6,060 Deprec expenseEquip 0 6,390 6,390 Wages expense 35,100 35,100 Interest expense 0 0 Rent expense 9,800 9,800 Bad debts expense 0 Miscellaneous expense 1,234 Repairs expense 9,500 9,500 Utilities expense 6,500 6,500 Warranty expense 0 838 838 Totals $235,234 $235,234 $16,837 $17,449 $238,728 $242,755 3 Prepare journal entries to record the adjustments entered on the six column table Assume Bug Offs adjusted balance for Merchandise Inventory matches the year end physical count (If no entry is required for a particular transaction, select No journal entry required in the first account field Do not round your intermediate calculations ) 4 1 Prepare a single step income statement for year 2013 4 2 Prepare a statement of owners equity (cash withdrawals during 2013 were $10,500) for year 2013 and there were no investments by the owner in the current year 4 3 Prepare a Classified balance sheet as at 2013 (Negative amounts should be indicated by a minus sign Do not round your intermediate calculations )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Aug 07, 2024

ALREADY DID #1 and missing numbers on #2 Bug-Off Exterminators provides pest control services and sells extermination products manufactured by other companies. Following is the

ALREADY DID #1 and missing numbers on #2

Bug-Off Exterminators provides pest control services and sells extermination products manufactured by other companies. Following is the company's unadjusted trial balance as of December 31, 2013.

BUG-OFF EXTERMINATORS
December 31, 2013
	Unadjusted Trial Balance
Cash	$	17,600
Accounts receivable		5,200
Allowance for doubtful accounts			$	815
Merchandise inventory		13,500
Trucks		31,040
Accum. depreciationTrucks				0
Equipment		47,060
Accum. depreciationEquipment				12,700
Accounts payable				5,700
Estimated warranty liability				1,210
Unearned services revenue				0
Interest payable				0
Long-term notes payable				13,500
D. Buggs, Capital				70,089
D. Buggs, Withdrawals		10,500
Extermination services revenue				58,730
Interest revenue				864
Sales (of merchandise)				71,626
Cost of goods sold		48,200
Depreciation expenseTrucks		0
Depreciation expenseEquipment		0
Wages expense		35,100
Interest expense		0
Rent expense		9,800
Bad debts expense		0
Miscellaneous expense		1,234
Repairs expense		9,500
Utilities expense		6,500
Warranty expense		0

Totals	$	235,234	$	235,234

The following information in a through h applies to the company at the end of the current year.

a.	The bank reconciliation as of December 31, 2013, includes the following facts.


Cash balance per bank	$	13,700
Cash balance per books		17,600
Outstanding checks		1,840
Deposit in transit		2,380
Interest earned (on bank account)		41
Bank service charges (miscellaneous expense)		16

Reported on the bank statement is a canceled check that the company failed to record. (Information from the bank reconciliation allows you to determine the amount of this check, which is a payment on an account payable.)

b.	An examination of customers accounts shows that accounts totaling $679 should be written off as uncollectible. Using an aging of receivables, the company determines that the ending balance of the Allowance for Doubtful Accounts should be $707.

c.	A truck is purchased and placed in service on January 1, 2013. Its cost is being depreciated with the straight-line method using the following facts and estimates.


Original cost	$	31,040
Expected salvage value		6,800
Useful life (years)		4

d.	Two items of equipment (a sprayer and an injector) were purchased and put into service in early January 2011. They are being depreciated with the straight-line method using these facts and estimates.

		Sprayer		Injector
Original cost	$	29,160	$	17,900
Expected salvage value		3,800		1,800
Useful life (years)		8		5

e.	On August 1, 2013, the company is paid $4,920 cash in advance to provide monthly service for an apartment complex for one year. The company began providing the services in August. When the cash was received, the full amount was credited to the Extermination Services Revenue account.

The company offers a warranty for the services it sells. The expected cost of providing warranty service is 1.5% of the extermination services revenue of $55,860 for 2013. No warranty expense has been recorded for 2013. All costs of servicing warranties in 2013 were properly debited to the Estimated Warranty Liability account.

g.	The $13,500 long-term note is an 7%, 5-year, interest-bearing note with interest payable annually on December 31. The note was signed with First National Bank on December 31, 2013.

h.	The ending inventory of merchandise is counted and determined to have a cost of $13,500. Bug-Off uses a perpetual inventory system.

Required:

1.	Use the preceding information to determine amounts for the following items.

Correct (reconciled) ending balance of Cash, and the amount of the omitted check.

reconcilled balance: 14,240

omitted check: 3385

b.	Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts.
	necessary adjustment: 571

c.	Depreciation expense for the truck used during year 2013.
	depreciation expense: 6,060

d.	Depreciation expense for the two items of equipment used during year 2013.
	depreciation expense sprayer: 3170

depreciation expense injector: 3220

e.	The adjusted 2013 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts. (Do not round your intermediate calculations.)
	ending balances: services rev.- 55860 unearned rev.- 2870

f.	The adjusted 2013 ending balances of the accounts for Warranty Expense and Estimated Warranty Liability.
	ending balances after adjustment: warranty expense- 838 estimated warranty liability- 2048

g.	The adjusted 2013 ending balances of the accounts for Interest Expense and Interest Payable.
	ending balances for both: $0

Use the results of part 1 to complete the six-column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns. (Hint: Item b requires two adjustments.) (Do not round your intermediate calculations.)

BUG-OFF EXTERMINATORS
December 31, 2013
	Unadjusted Trial Balance		Adjustments		Adjusted Trial Balance
Account Title	Debit	Credit	Debit	Credit	Debit	Credit
Cash	$17,600				$14,240
Accounts receivable	5,200			679
Allowance for doubtful accounts		$815	$679	571		$707
Merchandise inventory	13,500				13,500
Trucks	31,040				31,040
Accum. deprec.Trucks		0		6,060		6,060
Equipment	47,060				47,060
Accum. deprec.Equip		12,700		6,390		19,090
Accounts payable		5,700
Estim. warranty liability		1,210		838		2,048
Unearned services rev		0		2,870		2,870
Interest payable		0				0
Long-term notes payable		13,500				13,500
D. Buggs, Capital		70,089				70,089
D. Buggs, Withdrawals	10,500				10,500
Extermination services revenue		58,730	2,870			55,860
Interest revenue		864		41		905
Sales		71,626				71,626
Cost of goods sold	48,200				48,200
Deprec. expenseTrucks	0		6,060		6,060
Deprec. expenseEquip	0		6,390		6,390
Wages expense	35,100				35,100
Interest expense	0				0
Rent expense	9,800				9,800
Bad debts expense	0
Miscellaneous expense	1,234
Repairs expense	9,500				9,500
Utilities expense	6,500				6,500
Warranty expense	0		838		838
Totals	$235,234	$235,234	$16,837	$17,449	$238,728	$242,755

3.	Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Offs adjusted balance for Merchandise Inventory matches the year-end physical count. (If no entry is required for a particular transaction, select "No journal entry required" in the first account field. Do not round your intermediate calculations.)

4.1	Prepare a single-step income statement for year 2013.

4.2	Prepare a statement of owners equity (cash withdrawals during 2013 were $10,500) for year 2013 and there were no investments by the owner in the current year.

4.3	Prepare a Classified balance sheet as at 2013. (Negative amounts should be indicated by a minus sign. Do not round your intermediate calculations.)