Question
Alta Vista Co. uses the indirect method to prepare its statement of cash flows. Please refer to the following information for the year 2020. Alta
Alta Vista Co. uses the indirect method to prepare its statement of cash flows. Please refer to the following information for the year 2020.
Alta Vista Co.
Balance Sheet
December 31, 2020
| 2020 | 2019 | Change ? |
Cash | $39,000 | $ 18,000 |
|
Accounts receivable | 36,000 | 35,000 |
|
Inventory | 53,000 | 25,000 |
|
Property, Plant & Equipment (net) | 120,000 | 90,000 |
|
Total assets | $ 248,000 | $ 168,000 |
|
|
|
|
|
Accounts payable | $28,000 | $ 6,000 |
|
Accrued liabilities | 15,000 | 1,000 |
|
Long-term notes payable | 80,000 | 90,000 |
|
Total liabilities | $123,000 | $ 97,000 |
|
|
|
|
|
Common shares | $32,000 | $ 17,000 |
|
Retained earnings | 93,000 | 54,000 |
|
Total equity | $ 125,000 | $71,000 |
|
|
|
|
|
Total liabilities and equity | $ 248,000 | $168,000 |
|
|
|
|
|
Alta Vista Co.
Income Statement
For the Year Ended December 31, 2020
Revenues and gains: |
|
|
Sales revenue | $ 240,000 |
|
Interest revenue | 1,000 |
|
Gain on sale of plant assets | 4,000 |
|
Total revenues |
| $ 245,000 |
Expenses: |
|
|
Cost of goods sold | $ 110,000 |
|
Salary expense | 45,000 |
|
Depreciation expense | 12,000 |
|
Other operating expenses | 23,000 |
|
Interest expense | 1,000 |
|
Income tax expense | 5,000 |
|
Total expenses |
| 196,000 |
Net income |
| $ 49,000 |
Alta Vista Co.
Statement of Retained Earnings
For the Year Ended December 31, 2020
Retained earnings, January 1, 2020 | $ 54,000 |
Net income | 49,000 |
Dividends | (10,000) |
Retained earnings, December 31, 2020 | $ 93,000 |
Additional information provided:
- Equipment costing $52,000 was purchased for cash.
- Equipment with a net asset value of $10,000 was sold for $14,000
- During 2019, the company repaid $30,000 of long-term notes payable.
- During 2019, the company borrowed $20,000 on a new note payable
- The company traded common shares for a building valued at $150,000
Required:
- Prepare a statement of cash flows in good form using DIRECT method, including any noncash investing and financing activities. (24 marks)
- Perform the vertical analysis of Alta Vista Co.s Balance Sheet for both years, round to two decimals. (15 marks)
- Calculate the following ratios and provide your explanation for 2020: (6 marks)
- Current ratio
- Inventory turnover
- Accounts receivable turnover
(I NEED ANSWER AS SOON AS POSSIBLE)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started