Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alta Vista Co. uses the indirect method to prepare its statement of cash flows. Please refer to the following information for the year 2020. Alta

Alta Vista Co. uses the indirect method to prepare its statement of cash flows. Please refer to the following information for the year 2020.

Alta Vista Co.

Balance Sheet

December 31, 2020

2020

2019

Change ?

Cash

$39,000

$ 18,000

Accounts receivable

36,000

35,000

Inventory

53,000

25,000

Property, Plant & Equipment (net)

120,000

90,000

Total assets

$ 248,000

$ 168,000

Accounts payable

$28,000

$ 6,000

Accrued liabilities

15,000

1,000

Long-term notes payable

80,000

90,000

Total liabilities

$123,000

$ 97,000

Common shares

$32,000

$ 17,000

Retained earnings

93,000

54,000

Total equity

$ 125,000

$71,000

Total liabilities and equity

$ 248,000

$168,000

Alta Vista Co.

Income Statement

For the Year Ended December 31, 2020

Revenues and gains:

Sales revenue

$ 240,000

Interest revenue

1,000

Gain on sale of plant assets

4,000

Total revenues

$ 245,000

Expenses:

Cost of goods sold

$ 110,000

Salary expense

45,000

Depreciation expense

12,000

Other operating expenses

23,000

Interest expense

1,000

Income tax expense

5,000

Total expenses

196,000

Net income

$ 49,000

Alta Vista Co.

Statement of Retained Earnings

For the Year Ended December 31, 2020

Retained earnings, January 1, 2020

$ 54,000

Net income

49,000

Dividends

(10,000)

Retained earnings, December 31, 2020

$ 93,000

Additional information provided:

  • Equipment costing $52,000 was purchased for cash.
  • Equipment with a net asset value of $10,000 was sold for $14,000
  • During 2019, the company repaid $30,000 of long-term notes payable.
  • During 2019, the company borrowed $20,000 on a new note payable
  • The company traded common shares for a building valued at $150,000

Required:

  1. Prepare a statement of cash flows in good form using DIRECT method, including any noncash investing and financing activities. (24 marks)
  2. Perform the vertical analysis of Alta Vista Co.s Balance Sheet for both years, round to two decimals. (15 marks)
  3. Calculate the following ratios and provide your explanation for 2020: (6 marks)
  • Current ratio
  • Inventory turnover
  • Accounts receivable turnover

(I NEED ANSWER AS SOON AS POSSIBLE)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 11 - Crafty Comprehensive Income

Authors: Kate Mooney

1st Edition

0071719334, 9780071719339

More Books

Students also viewed these Accounting questions