Alton Inc. is working at full production capacity producing 23,000 units of a unique product. Manufacturing costs per unit for the product are as follows:

Direct materials $8

Direct labor $7

Manufacturing overhead$9

Total manufacturing cost per unit $24

The per-unit manufacturing overhead cost is based on a $5 variable cost per unit and $92,000 fixed costs. The nonmanufacturing costs, all variable, are $10 per unit, and the sales price is

$44 per unit. Sports Headquarters Company (SHC) has asked Alton to produce 5,600 units of a modification of the new product. This modification would require the same manufacturing processes. However, because of the nature of the proposed sale, the estimated nonmanufacturing costs per unit are only $5 (not $10).Alton would sell the modified product to SHC for $34 per unit. Required Set up an Excel spreadsheet to answer the following questions:

1. Calculate the contribution margin for 5,600 units for both the current and special order.

2. Suppose that Alton Inc. had been working at less than full capacity to produce 18,700 units of

the product when SHC made the offer. What is the minimum price per unit that Alton should accept

for the modified product under these conditions? (Round answer to 2 decimal places.) Explain.

(how to calulate the units of lost sales?)