Alyeski Tours operates day tours of coastal glaciers in Alasko on its tour boat the Blue Glacier. Management has identified two cost drivers-the number of cruises and the number of passengers - that ituses in its budgeting and performance reports. The comparty publishes a schedule of day crulses that it may supplement with special sailings if there is sufficient demand. Up to 83 passengers con be accommodated on the tour boat. Data concerning the compony's cost formulas appear below For example, vessel operating costs should be $6,500 per month plus $477.00 per cruise plus $t.30 per passenger. The company's sales should average $29.00 per passengec. In July, the company provided 55 cruises for a total of 3,150 passengers. Required: Prepare the compony's flexible budget for July. Alyeski Tours operates day tours of coastal glaciers in Alasko on its tour boat the Blue Glacier. Management has identified two cost drivers-the number of cruises and the number of passengers - that ituses in its budgeting and performance reports. The comparty publishes a schedule of day crulses that it may supplement with special sailings if there is sufficient demand. Up to 83 passengers con be accommodated on the tour boat. Data concerning the compony's cost formulas appear below For example, vessel operating costs should be $6,500 per month plus $477.00 per cruise plus $t.30 per passenger. The company's sales should average $29.00 per passengec. In July, the company provided 55 cruises for a total of 3,150 passengers. Required: Prepare the compony's flexible budget for July