Question
Amber Corporation acquired 60 percent ownership of Sparta Company on January 1, 20X8, at underlying book value. At that date, the fair value of the
Amber Corporation acquired 60 percent ownership of Sparta Company on January 1, 20X8, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 40 percent of the book value of Sparta Company. Accumulated depreciation on Buildings and Equipment was $74,000 on the acquisition date. Trial balance data at December 31, 20X8, for Amber and Sparta are as follows: |
Amber Corporation | Sparta Company | ||||||||
Item | Debit | Credit | Debit | Credit | |||||
Cash | $ | 47,000 | $ | 16,000 | |||||
Accounts Receivable | 65,000 | 42,000 | |||||||
Inventory | 60,000 | 50,000 | |||||||
Buildings & Equipment | 509,000 | 246,000 | |||||||
Investment in Row Company Securities | 44,000 | ||||||||
Investment in Sparta Company | 108,480 | ||||||||
Cost of Goods Sold | 147,000 | 107,000 | |||||||
Depreciation Expense | 26,000 | 6,000 | |||||||
Interest Expense | 6,000 | 3,000 | |||||||
Dividends Declared | 28,000 | 22,200 | |||||||
Accumulated Depreciation | $ | 133,000 | $ | 80,000 | |||||
Accounts Payable | 60,000 | 10,000 | |||||||
Bonds Payable | 159,280 | 127,200 | |||||||
Common Stock | 190,000 | 98,000 | |||||||
Retained Earnings | 198,000 | 58,000 | |||||||
Other Comprehensive Income from Subsidiary (OCI)Unrealized Gain on Investments | 6,000 | ||||||||
Unrealized Gain on Investments (OCI) | 10,000 | ||||||||
Sales | 228,000 | 153,000 | |||||||
Income from Subsidiary | 22,200 | ||||||||
$ | 996,480 | $ | 996,480 | $ | 536,200 | $ | 536,200 | ||
Additional Information |
Sparta purchased stock of Row Company on January 1, 20X8, for $34,000 and classified the investment as available-for-sale securities. The value of Rows securities increased to $44,000 at December 31, 20X8. |
Required: | |
a. | Record all consolidation entries needed to prepare a three-part consolidation worksheet as of December 31, 20X8. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) |
b. | Prepare a three-part consolidation worksheet for 20X8 in good form. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) |
c. | Prepare a consolidated balance sheet, income statement, and statement of comprehensive income for 20X8. (Amounts to be deducted should be indicated with a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started