Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom made lathe. The machine was completed and ready for use on January 1, 2021. Amber paid for the lathe by Issuing a $680,000, three year note that specified 4% Interest, payable annually on December 31 of each year. The cash market price of the late was unknown. It was determined by comparison with similar transactions that 20% was a reasonable rate of interest (EV of $1. PV of S1, EVA of S1, PVA of S FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1-6. Complete the below table to prepare the company's journal entry. 1-b. Prepare the journal entry on January 1, 2021, for Truax Corporation's sale of the lathe Assume Truax spent $480,000 to construct the lathe 2. Prepare an amortization schedule for the three year term of the note. 3. Prepare the journal entries to record (a) interest for each of the three years and payment of the note at maturity for Complete this question by entering your answers in the tabs below. Red Reg 18 Reg 2 Reg 3 Complete the below table to prepare the company's journal entry. (Round final answer the ne twold Table values are based on Present Value Cash Flow Amount Interest Principal Price of equipment Reg 1B > Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2021. Amber paid for the lathe by issuing a 5680,000, three-year note that specified 4% interest payable annually on December 31 of each year. The cash market price of the late was unknown. It was determined by comparson with similar transactions that 20% was a reasonable rate of interest FV of $1. PV of S1, PVA of S1, PVA of S1, FVAD of $1 and PVAD of S1) (Use appropriate foctor(s) from the tables provided.) Regulred 14. Complete the below table to prepare the company's journal entry. 1-b. Prepare the journal entry on January 1, 2021, for Truax Corporation's sale of the lathe. Assume Truax spent $480,000 to construct the lathe 2. Prepare an amortization schedule for the three year term of the note. 3. Prepare the journal entries to record (as interest for each of the three years and (bl payment of the note at maturity for Truax Complete this question by entering your answers in the tabs below. Reg 1A Rega Prepare the journal entry on January 1, 2021. for Truax Corporation's sale of the lathe. Assume Truax spent $480,000 to Construct the lathe. If no entry is required for transaction/event, select 'No journal antry require the first count field. Round intermediate calculations and final a s to the nearest whole doll) View transaction list Journal entry worksheet Record the entry for Tax Corporation's sale of the lathe Nota: Enter debats betere credits General al Debit Credit Date January 01, 2021 Record entry clear entry View general journal Homework Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2021. Amber paid for the lathe by issuing a $680,000, three year note that specified 4% Interest, payable annually on December 31 of each year. The cash market price of the late was unknown. It was determined by comparison with similar transactions that 20% was a reasonable rate of interest (EV or $1. PV of $1. EVA of $1. PVA of $1. FVAD of 1 and PVAD of $D (Use appropriate factor(s) from the tables provided.) Required: 1-a. Complete the below table to prepare the company's journal entry. 1-b. Prepare the journal entry on January 1, 2021, for Truax Corporation's sale of the lathe. Assume Truax spent $480,000 to construct the lathe. 2. Prepare an amortization schedule for the three year term of the note. 3. Prepare the journal entries to record (a) interest for each of the three years and (b) payment of the note at maturity for Truax Complete this question by entering your answers in the tabs below. Reg LA Reg 13 Rika 2 Reg 3 Prepare an amortization schedule for the three-year term of the note. Round intermediate caleations ens was to the nearest whole dallar) Cash Payment Effective riberest increase in Balance Outstanding Balance Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2021. Amber paid for the fathe by issuing a $680,000, three year note that specified 4% Interest, payable annually on December 31 of each year. The cash market price of the lathe was unknown. It was determined by comparison with similar transactions that 20% was a reasonable rate of interest. (FV of $1. PV of $1, FVA of $1, PVA of $1. FVAD OR $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1-a. Complete the below table to prepare the company's journal entry 1-b. Prepare the journal entry on January 1, 2021, for Truax Corporation's sale of the lathe. Assume Truax spent $480,000 to construct the lathe 2. Prepare an amortization schedule for the three-year term of the note. 3. Prepare the journal entries to record (al interest for each of the three years and (b) payment of the note at maturity for Truax Complete this question by entering your answers in the tabs below. Reg LA Reg 16 Reg 2 eg 3 Prepare the journal entries to record (s) interest for each of the three years and (b) payment of the note at matunity for Tax (If no entry is required for a transaction event. Select "No journal entry required in the first count hold. Round intermediate calculations and final answers to the nearest whole dollist) View transaction list Journal entry worksheet Record the interest in year 1. Note: Enter debits before credits Evan General Journal Dobit Great Racord entry Clearwary View general Journal TABLE 1 Future Value of $1 FV = $1(1+i)" ni 1.09% 1.5% 20% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.59 6.0% 7,0% 1 1.01000 1.01500 1.02000. 1.02500 1.03000 1.03500 1.04000 2 1.02010 1.03022 1.04040 105063 1,06090 1.07123 1.08160 3 103030 104568 106121 107689 1.09273 1.10872 1.12456 4 1.04060 1.06136 1.08243 1.10381 112551 114752 1.16986 5 105101 1.07728 1.10408 1.13141 1.15927 118769 1.21665 1.04500 1.05000 1.05500 1.06000 1 09203 1.10250 1.11303112360 114117 115763 1174241.19102 1.19252 121551 123882 1.26248 1.24618 1.27628 130696 133823 1.07000 1.14490 122504 131080 140255 8.0% 1.08000 1.16640 1.25971 1.36049 146933 0.0% 1.09000 1.18810 1.29503 1.41158 1.53862 10.0% 1.10000 1.21000 1.33100 146410 1.61051 11.0% 1.11000 1.23210 1.36763 1.51807 1.68506 12.0% 1.12000 1.25440 1.40493 1.57352 1.76234 20.0% 120000 1.44000 1.72800 2.07360 2.48832 6 106152 1.09344 112616 1.15969 1.19405 122926 126532130226 134010 137884141852150073 7 1.07214 1.10984 1.14869 1.18869 1.22987 1.27228 131593 1.36066 1.40710 1.45468 .50363 60578 8 1,08286 1.12649 1.17166 1.21840 1.26677 131681 1.36857 1.42210 1.47746 1.53469 1.59385 121819 9 1.09369 114339 119509 1.24886 1.30477 136290 1.42331 148610 1.55133161909 168948183846 10 110462 1.16054 1.21899 1 28008 134392 1.41060 148024 1.55297 1 62889 170814 129085 1.96715 5 8687 1.71382 1.85093 1.99900 2.15892 1.67710 1.82804 1.99256 2.17189 2.36736 177156 1.87011 1.97382 1.948722.07616 2.21068 2.14359 2.30454 2.47596 2357952.55804 2.77308 2.59374 2839423.10585 298598 3.58318 4.29982 S.15978 6.19174 11 12 13 14 15 1.11567 1.17795 1.24337 1.31209 1.12683 1.19562 1.26824 1 34489 1.13809 121355 1.29361 1.37851 1.14947 1.23176 1.31948 1.41297 1.16097 1.25023 1.34587 144830 1.38423 1.45997 1.53945 1.62285 1.71034 1.802091.89830 1.42576 1.51107 1 60103 1.69588 1.79586190121201220 1.46853 156396 1.66507 1.77220 1.88565 200577 2.13293 1.51259 1.61869 1.79168 1.85194 1.97993 2.11609 2.26090 1.55797 1.67535 1.80094 1.93528 2.07893 2.23248 2.39656 2.104852.33164 2.25219 2.51817 2.40985 221962 2.57853 2.93719 275903 3.17217 2.58043 2.85312 2.81266 3.13843 3.06580345227 9.34173 3.79750 3.64248 4.17725 3.151763.47855 3.49845 3.89598 388328 436349 4.31044 4.88711 4.78459 5.47357 7.43008 891610 10.69992 12.83918 15.40702 5.31089 16 117258 1.26899 137279 1.48451 1.60471 1.733991872982022372.18287 2.35526 17 1.18430 1.28802 1.40024 1.52162 165285 1.79468 194790 2.11338 2.29202 2.48480 18 1.19615 1.30734 142825 1.55966 1.70243 1.85749 2.02582 2.20848 2.40062 2.62147 19 120811 1.32095 145681 1.59865 1.75351 192250 2.10685230786 2.52695 2.76565 20 1.22019 1.34686 1.48595163862 180611 1.989792.19112 2.41171 265330 291776 2.54035 2.69277 2.85434 3.02560 3.20714 295216 3.15882 3.37993 3.61653 3.86968 3.42594 3.97031 459497 3.700024.32763 3.990024.717125.55992 431570 5.14166 6.11591 4.66096 5.60441 6.72750 6.54355 7.26334 8.06231 6.130391848843 22.18611 7.68997 2 6,62333 8.61276 31.94800 9.64629 38.33760 21 1.23239 1.36706 1.51567 1.67958 186029 2.05943 2.27877 2.52024 2.78596 3.07823 3.39956 4.14056 5.03383 6.108817.40025 894917 10.80385 46.00512 25 1.28243 1.45095 1.64061185394 2.09378 2.36324 2.66584 3.00543 3386353 .813394.29187 542743 684848 8.62308 10.83471 13.58546 17.000069539622 30 1.34785 1.56308 1.81136 2.09757 2.42726 280679 3.24340 3.74532 4.32194 498395 5.74349761226 10.06266 13.26768 17.44940 22 89230 299599223737631 40 1.48886 1.81402 2.20804 2.68506 3.26204 3.95926 480102 5.81636 7.03999 8.51331 10.28572 14.97446 21.7245231.40942 45.25926 65.00087 93.05097 1469.77160 ABLE ? Present Value of $1 V= (1+ 154 104 104 104 1.5 40 45 50 55 60 70 80 90 10.00 11.04 12.05 2004 3 1 099010 09852291039091501097087095615 096154 095694 0.952.38 0.94787 0.94340093458 092593 091743 090909090090 089206083333 2 098030 097066 0.90117 09 0.94260 093351 097456 091593 0.90703 0.89845 09000087344 0.85734 0.54166 0.02045081162 0.79719 0.6944 097059 095632 091232 092800091514 090194 0.32900 0.87630 056384 0.85161 0.33902 081630 0.79383 0.77216 0.75131 0.73119 0.71173 0.57870 4 0.96098 0.94218 0.92385 090595 0.88849 0.87144 0.85480 083856 0.82270 0.50722 0.79209 0.70290 0.750 0.70843 063301 0.65873 063552 048225 095147 092826 090573 0.35 0.86261 0.84197 0.32193 0.50245 0.78353 076513 0.74726 0.2129) 06058 061999 062092 0.59345 0.56743040188 5 6 0.94205 0.91454 0.88797 0.80230 0.83748 0.81350 0.79031 0.76790 0.74622 0.72525 0.70095 0.66614 0.43017 0.59627 0.564 0.33464 0.50663 0.33400 7 093272 09010307056084127 0.81309 0.785990.75003071453 07106068744 0.0006 063275 0513490 54701051116 0:481660 45235 0.27908 8092343 09771 085349082075 0.79941 075941071069010319 06764005100614102010310210 S0112 665104393040133 0.23257 9 091434 037459 0.53676030073 0.76642 0.733730.70259 0.672900. 66 0.61763 0591900549050035 0.46043 042410 0.3202 036051 0.19381 10 0.90529 0.85167 0.2005 0.78120 0.749090 .70892 0.67556 0.64395 0.61391 0.58540.358390 SORUS 0.46319 0.22 0.36554 035211 0.32197 0.16ISI 11 0.89637 0.84593 0.0426 0.76114 0.72242 0.65495 0.698 0.61600.58468 0.551 .52679047500 0.388 38753 0.30 0.0172 0.28748 0.13450 12 0.58745 0.336190,765490.4356 0.70138 065178 0.6400051966 55684 0.52598 049697 044401 0.39711 0:31H6 0254 025668 0.11216 13 087866 082403 0.773030.72542 0.68095061900 056427 053032 0.40556 044 041496 0.16770 0.32618 020 025751 0.22917 0.09346 14 0.86995 0.81185 0.75788 0.70773 0.60112 0.61778 057745 0.53991 050507 047257 0.44230 0.38782034046 029925 026333033199 0.20462 0.07789 15 0.86135 0.79985 0.31 0.001 0.64186 0.59689 0.55526 051672 0.48102 0.44793 041722 0.3024031540.2154 0.239196.20100 011010 0.06491 16 0.85382 0.78803 0.775 0.87362 0.62317 0.57671 0.53391 0.4047 45811 0.42458 0.39345 0.338730 189 0.25087 021763 101 005409 17 0343 077639071416 06572060509_5572051337 047318 0.456300-400450 37136 03165727027 023107 1984 144QOESOT 18 0.5360 076491 070016064117 0.58739 0.53536 0.49363045750041552 038147 035034 029586 0.25075 021199 0.17986 015282 0.13004 003756 19 082774 0.75361 0.686430.69553057039 052016 047454 043330039573 0.35158 033051021651 023171 019449 016351 0137 0.11611 0.03130 20031954 0.74247 067297 0.01027 0.55368 0.50257 0.45639 041464 0.37689 0.34273 091150025842 0.21455 0 17843 014864 0.12 0.10307002608 210.81143 0.73150 0.65978 0.500 0.53755 0.48557 0.4383 0.10679 0.35804 0.32486 0.20416 0.24131 0.10866 0.16370 0.1351 0.11174 0,00756 0.02174 24 078757 0.69954 062172 0.552690 +9193 0.43796 0 39012 034770 031007 0.27666 0.2498 0.19715 0.15 0.12640 0.10153 0. 0 0 0.005 0.01258 35077977 0. 6921 000950 5391904477107113 0175120137 029530 0.262230 23100018425 0.14002011597 0.092300073610 US$20.01045 28 075084 065910 0.57437 0.001 049708 038165 033348 019157025509 0.22332 0.19563 0.150000.11591 0.08955006934 0.05382 0,04157 0.00607 29 074934 061936 056311 0:40166 0.42435 036875 0.32005021902 0.24295 021165 013456 014056 0.10733 008215 0.06304001590037330.00506 30 0.74193 .63976055107 0.47674 0.41199 0.3561330313 0.16700023138 .20064 0.1741113137 0.0198 0.07537 0.05731 0.04365 0.03333 0.00421 31 0.13458 063031054125046511 0.39999 034433 029646 025550022036 0.19015 0.16175 012277 009202 0.05915005200 003935 00290 0.00351 40 0.67165055136 0.45200.37343 0.30656025357 0 20129 0.17193 014205 0 11746 0.09722 006678 0.04503 003184 0.02209 0.01538 0.01035 0.00068 TABLE 3 Future Value of an Ordinary Annuity of $1 FVA - (1+1)-1 wi 1 2 3 4 5 1.0% 10000 20100 3.0301 40604 5 1010 1.5% 2.0% 10000 10000 2.01502.0200 3.0452 3.0604 40909 41216 5.1523 52040 2.5% 3.0% 3.5% 4.0% 4.5% 10000 10000 10000 10000 10000 2.0250 20800 2.0350 0400 2.0450 3.0756 3.0909 3.1062 3.1216 3.1370 4.1525 4.1836 4.214942465 4.2782 5.256353091 53625541635.4707 5.0% 5.5% 10000 10000 2.0500 20550 3.15253.1680 6.0% 0.0% 10000 10000 2.06002.0700 3.1836 32149 0.0% 10000 2.0800 32464 0.0% 10000 20900 32781 10.0% 10000 2.1000 3 3100 11.0% 10000 2.1100 3.3421 12.0% 10000 2.1200 33744 20.0% 10000 2 2000 3.6400 53680 7.4416 4.3423 5.5811 5.5256 5.6371 $ 7507 5.8666 98476.1051 6.227863528 7 6 7 $ 9 10 6.1520 7.2135 8.2857 9.3685 10.4622 6.2296 6.30816.3877 6.4684 6.5502 6.6330 6.7169 6.8019 6.8881 6.9753 7.3230 7.43437.5474 7.6625 7.7794 7.89838.01928.1420 820698.3938 8.4328 8.5830873678.8923 9.05179.2142 9.3800 9.5491 9.72169.8975 9.5593 9.7546 99545 10.1591 10.3685 10.5828 10.8021 11.0266 11 2563 11.4913 10.7027 10.9497 11.2034 114639 117314 12.0001 12.2882 12.5779128754 13.1808 7.1533 8.6540 10.2598 11.9780 138164 7.3359 8.9228 10.6366 12.4876 14.4866 .5233 7.7156 9.2004 9.4872 11.028511.4359 13.0210 13.5795 15.1929 15.9374 7.9129 9.7833 11.8594 14.1640 16.7220 8.1152 10.0890 12.2997 14.7757 17.5487 9.9299 12.9159 16.4991 20.7989 25 9587 11 11.5608 11.8633 12.1687 12.4835 12.8078 13.1430 13.4864 13.8412 12 12.6825 13.0412 13:4121 13.7956 14 1920 146020 15.0258 15.4640 13 13 8091 14 2368 14.6803 15.1404 15 6178 16.1130 16.6268 17.1599 14 14.9474 154504 159739 16.5190 170863 17.6770 18.291918.9321 15 16.0969 166821 17.2934 179319 18 5989 19.2957 200236 20.9841 14.2008 15.9171 17.7130 19.5986 21.5786 14.5835 163856 18.2868 20.2926 22.4087 14.9716 16.8699 188821 21.0151 23 2760 15.7836 17.8885 201406 225505 25.1290 16.6455 18,9771 214953 24.2149 27.1521 17.5603 18.5312 201407 21.3843 22.9534 24.5227 26.0192279750 29.360931.7725 19.5614 22.7132 26.2116 30.0949 34.4054 20.6546 24.1331 28.0291 32.3926 37.2797 32.1504 39.5805 4 8.4966 59.1959 72.0351 16 17.2579 17.9324 18.639319.3802 20.1560 20.9710 21.8245 22.7193 23.6575 24.6411 25.6725 27.8881 30.3243 33.0034 35.9497 17 18.4304 19 2014 20.0121 20.8647 21.7616 22.7050 23.6975247417 25.8404 26.9964 28 2129308402 33.7502 36 9737 40.5447 18 19.0147 204894 214123 223863 234144244997 25.6454 26.855128.1324 29481230905793.9990 37.450241301345.5992 19 20 8109 21 7967 228406 239460 25 1169 26.3572 27.6712 29.0636 30.539032.1027337000 37.3790 41.4463 460185 51 1591 20 22.0190231237 24 2974 25.5447 26.870428 2797 29.7781 31.3714 330660 34 8683367856 40.9955457620 51.1601 57.2750 39.189942.7533 8 7.4421 44 5008 48.8837 1059306 50.395955.7497 128 1167 56 9395 63.4397 154.7400 64.2028 72.0524156.6880 21 23.2392 24.4705 25.7833 27.1833 28.6765 30.2695 31.909233.7831 35.7193 30 347849 37.5387 405601 43.902747 5754 516227560549 01.0071 664388 40 48.8864 54.2679604020 67 4026 75.4013 345503 95 0255 107.0303 1207998 37.7861 30.9927 44.8652 50.4229 56.7645 72.4355 79.0582944608 113.2832 136.375 136.6056 154.7620 199 6351 259.0565397.8824 64.0025 72.2651 81.6987 275.0256 164 4940 199.0209 241332711811816 442 5926 581.8261 7670914 73438578 TABLE 4 Present Value of an ordinary Annuity of $1 1 - 11 PVA= i 0.0% 0.0% 11.0% 12.0% 20.0% 1 2 3 1.0% 1.5% 0.99010 0.98522 1.97040 1.95588 2.940992.91220 390197 385438 485343 4.78264 2.0% 0.98039 1.94156 2.88388 3.80773 4.71346 2.5% 0.97561 1.92742 2.85602 3.76197 4.64583 3.0% 0.97087 1.91347 2.82861 3.71710 4.57971 3.5% 4.0% 0.96618 0.96154 1.899691.88609 2.80164 2.77509 3.67308 3.62990 4.51505 445182 4.5% 0.95694 1.87267 2.74896 3.58753 4.38998 5.0% 0.95238 1.85941 2.72325 3.54595 4.32948 5.5% 6.0% 0.94787 0.94340 1.84632 1.83339 2.69793 2.67301 3.50515 3.46511 4.270284,21236 70% 0.93458 1.B0B02 2.62432 338721 4.10020 8.0% 092593 1.78326 2.57710 3.31213 3.99271 0.91743 0.90909 0.90090 0.89286 0.83333 1.75911 1.73554 1.71252 1.69005 1.52778 2.53129 2.48685 2.44371 2.40183 2.10648 3.23972 3.16987 3.10245 3.03735 2.58873 3.88965 3.79079 3.69590 3.60478 2.99061 4 5.79548 7 6.72819 8 7.65168 9 8.50002 109.47130 5.69719 5.60143 6.59821 6.47199 7.48593 732548 8.36052816224 922218 8.98259 5.50813 5.41719 5.32855 5.24214 5.15787 6.34939 6.23028 6.11454 600205 5.89270 7.170147.01969 687396 6.73274 6.59589 7970877.78611 7.007697435337.26879 875206 8.53020831661 8.11090 7.91272 5.07569 4.99553 4,91732 4.76654 4.62288 5.78637 5.68297 5.58238 5.389295 20637 6,463216,33457 6.209795.97130 5.74664 7.10782 6.952206 .80169 6.51523 6.24689 7.72173 7.537637.360097.02358 6.71008 4.48592 4.35526 4.23054 4.11141 3.32551 503295 4.86842 4.71220 4.56376 3.60459 5.53482 5.33493 5.14612 4.96764 3.83716 5.99525 5.75902 5.537055.32825 4.03097 6.41766 614457 588923 565022 419247 11 12 13 14 15 10.36763 10.07112 11.25508 10.90751 12.13374 11.73153 13.00370 12.54338 13.86505 13.34323 9.78685 10.57534 11.34837 12.10625 1284926 9.51421 10.25776 10.98319 11 69091 12.38138 9.252629.00155 8.76048 9.95400 9.663339.38507 10.63496 10.30274 9.98565 11.29607 10.92052 10.56312 11.93794 11.51741 11.11839 8.52892 9.11658 9.68285 10.22283 10.73955 8.30641 5.86325 9.39357 9.89864 10.37966 8.09254 8.61852 9.11708 9.58965 10.03758 7.886877.49867 7.13896 8.383847.942697.53608 8.85268 8.35765 7.90378 9.294988.74547 8.24424 9.71225 9.10791 8.55948 6.80519 6.49506 6.20652 5.93770 4.32706 7.16073 6.81369 6.49236 6.19437 443922 7.486907.10336 6.74987 6.42355 453268 7.78615 7.36689 698187 6.62817 4.61057 8.00069 7.60608 7.19087 6.81056 4.67547 16 14.71787 14.13126 13.87771 13.05500 12.56110 17 15.56225 14.90765 14.29187 13.71220 13.16612 18 16.39827 15 67256 14.99203 1435336 13.75351 19 1722601 1642617 15 67846 1497889 14.32380 20 18.04555 1716864 16,35143 15.58916 14.87747 12.09412 12.65132 13.18968 13.70984 14.21240 11.65230 11.23402 10.83777 10.46216 12 16567 11.70719 11.27407 10.86461 12 65930 12.15999 11.68959 1124607 13.13994 12.59329 12.08532 11.60765 13.59033 1300794 12.46221 11.95038 10.105909.446658.85137 10.47726 9.76322 9.12164 1082760 10.05909 9.37189 11.15812 10335609.60360 11.46992 10.59401 9.81815 8.31256 8.54363 8.75563 8950L 9.12855 7.823717.37916 6.97399 4.72956 8.02155 2.54879 2.11963 4.77463 .20141 7.70162 724962 481219 8.364927.83929 736578484350 8.51356 7.96333 7.469-44 4.86958 21 18.85698 17.90014 17.01121 16.18455 15.41502 14.69797 14.02016 13.40472 12.82115 12.27524 11.76408 10.83553 10.01680 9.29224 8.648608.07507 7.56200 4.89132 25 22.02316 20.71961 19.52346 1842438 1741315 16.48151 15.62208 1482821 14.09194 13.41393 12.7833611.65358 10.67478 30 25.80771 24.01584 22.39646 20 93029 19.60044 18.39205 17.29203 16 28889 15.37245 14.53375 13.76483 12.40904 11.25778 10.27365 9.42691 8.69379 80SS18 497894 40 32,83469 29.91585 27.35548 25.10278231147721.35507 19 79277 18.40158 17.15909 16.04612 15 0063013:33171 11.92461 10.757369.77905 395105 8.24378 499660 TABLES Future Value of an Annuity Due of $1 FVAD (1+)* --*(1+ 20.09 9.09 6,0467 096 10.09 1000 11.016 1100 12.046 1200 10600 10700 1 0900 1 1 2 1 2000 2.6400 2.1836 22149 04 10100 2.0301 3.0604 41010 5.1520 1.54 ISO 20452 3.0909 41523 52296 2.04 10200 2.0504 3.1216 4.2010 5.3081 2.54 3.0% 35% 40% 45% 5.05 5.5% 1 0950 10300 10150 10400 10450 1 OSO 10550 2.0756 2.0909 21062 2.1216 213702152521680 3.1525 3.1836 321493.24653 2782 33101 3.3423 4.2563 43091 43625 44163 447074 5256 4581 5.3877 54684 5.5502 5.6330 5.71695.8019 5.6881 8.09 1 OROD 2.2464 3.5061 48666 63359 4 3680 33246 3.4399 3 4 $ 2.2781 23100 3.5731 3.6410 49847 5.1051 6.52136.7156 2.3421 3.7097 52278 69129 23744 3.7793 53528 7.1152 46371 4.7507 6.1533 6.4416 8.9299 59753 11.9159 154991 6 6.21356.3230 6.4343 6.5474 7 72857 74128 75810 7.7361 8 33685 5593 57546 8.9545 9 94622 9.7027 99497 10.2034 10 10.5668 10.8633111687 11.4835 6,6625 78923 9.1591 10.4639 11 078 19.7999 6.7794 8.0517 9.3685 10.7314 12 1420 6.89837.01927.1420 7.2669 82142 8.38008.5491 8.7216 9.5828 9.8021 10.0266 102563 11.0001 11.2882 11.5779118754 12.4864 12 8412 13.2068 13.5835 7.3938 88975 104913 12 1008 13.9716 7.65407.9228 9.2598 9.6366 109780114876 12.8164 13.4866 14.7836 15 6155 8.2004 8.4872 10.0285 104359 12.0210 12.5795 14.1929 14.9374 16.5003175312 8.7833 10.8594 13.1640 15.7220 18 5614 9.0890 11 2997 13.7757 16.5487 11 11.6825 12.0412 12.4121 12.7956 13.1920 13.6020 14.0258 12 12.8093 132368 13.6803 14.1404 14.6178 15. 1130 15.6268 13 13.9474 144504 14.9739 15.5190 160863 16.6770 172919 14 15.0969 156821 10,2934 10.9319 17.5989 18.2957 19.0236 15 16.2579 169324 17.6393 18.3802 19.1569 19.9710 20.8245 14.4640 16.1599 17.9321 19.7841 217193 14.9171 16.7130 18.5986 20.5786 22.6575 15.3856 17.2868 19.2926 214087 23.6411 15.8690 17.8821 20.0151 22.2760 24.6725 16.8885 19.1406 215505 24.1290 26.8881 17.9771 20.4953 23 2149 261521 29.3243 19.1407 20.3843 21.9534 23.5227 50192269750 28.3609 30.7725 32.0034 34.9497 16 17.4304 18.2014 19.012119.8647 20.7616 21.7050 32.607523.7417 17 18.6147 194894 20.4123 21.3863 224144 23.4997 24.6454 25.8551 18 19.8109 20.7967218406 22.9460 24.1169 25.3572 26.6712 28.0636 19 21.0190 22.1237 23 2974245447 25.8704 27.2797 28.7781 30.3714 20 22.2392 23.4705 24.7833 26.1833 27 6765 29.2695 30969232.7831 24.8404 25.9964 27.2129 29.840232.7502 27.1324 28 481229.9057 32.9990 36.4502 29.5390 31.1027 32.7600 36.3790 40.4463 32.0660 33.8683 35.7856 39.9955 447620 34.7193 36.786138992743865249.4229 35.9737 39.5447 43.500 47.8837 104.9306 40.3013 44 5992 493959 547497 1271167 45.0185 50.1591 55.939 624397 153.7400 50.160156275063 2028 71054 185 6880 55.7645 63.00237126518069872240256 21 23.4716 248376 36.2990 27.8629 39.5368 31.3280 33.2480 35.3034 37.5052 39.8643 42.3923 48.605754.456861,873370.4017 30.214 91.5026 270.0307 25 28 5256 30.5140 32.6709350117 37.5530 403131 433117 46 5706 501135 53 9660 581564 67.6765 78.9544 92.32401081818 126 9988 149 33395663773 30 35.1327 38.1018 41.3794 45.000) 49.002753.4195 58.383 63.7524 69.7608 764194 83.8017 1010730 122.3459 148.5752 100 9434 220.0132 2702926 1416 2579 40 49.3752 55.0319 61.6100 09.0876 77.603387.5095 95.5365 111.8467 126 8395 144. 1159 1640477 213.009627978103652919 456.8518 615 3269859143488126294 TABLE 6 Present Value of an Annuity Due of $1 PVAD * (1+1) w 1 2 3 4 5 1.0% 1.00000 1.99010 2.97040 3.94099 4.90197 1.5% 1.00000 1.98522 2.95588 391220 4.85438 2.0% 2.5% 30% 1.00000 1.00000 100000 1.98039197561 1.97087 2.94156 2.92742 2.91347 3.88388 3.856023.82861 4.80773 4.76197 471710 3.5% 100000 1.96018 2.89969 3.80164 407308 5.5% 100000 1.00000 1.00000 1.00000 1.96154 195694 195238 194787 2.880092.87267 2859412.84632 3.77509 3.74896372325 3.69193 4.63990 4.58753 4.54595 4.50515 6.0% 1.00000 1.94340 2.89339 3.67301 4.46511 70% 100000 1.93458 2.80802 3.62432 4.38721 8.0% 0.0% 100000 100000 1.92593 1,91743 2.78326 2.75911 3.57710 3.53129 4312134.23972 0.0% 11.0% 12.0% 20.0% 100000 1.00000 100000 1.00000 190909 1.90090 1.89286 1.83333 2.73554 2.71252 2.69005 2.52778 3.48685344371 3.40183 3.10648 4.16987 4.10245 4.03735 3.58873 6 5.85343 7 6.79548 8 7.72819 9 8.65168 109.56602 5.78264 5.71346 5.64583 5.57971 6.697196 .60143 6.50813 6.41719 7.59821 7471997.349397.23028 8.485938.32548 8.17014 8.01969 936052 9.16224 8.97057 8.78011 5.51505 5.45182 6,32855 6,24214 7.11454 7.00205 7.87396 7.73274 8007698.43533 5.38998 5.32948 5.27028 5.21236 5.10020 4.99271 6.15787 6.07569 5.99553 5.91732 5.76654 5.62288 6.89270 6.78637 6.65297 6.58238 6.389296.20087 7.59589746321233457 2.209796.97130674664 8.26879 8.10782795220280169 2.51523 724689 4.88965 4.79079469590 4.60478 3.99061 3.48592 5.35526 5.23054 5.11141 4.32551 6.03295 5.86842 5.71220556376 4.60459 6.53482 6.33493 6.14612 5.96764 4.83716 6.995256.75902 653705 6.32825 5.03097 Il 10.47130 10.22218 9,08259 9.75206 0.53020 9.31661 9.110908.01272 8.72173 8.53763 .360098.02358 2.700 12 11.36763 11.07112 10.78685 10.51421 10.25262 10.00155 9.76048 9.52892930541 909254 888687 $.498578.13896 13 12 25508 11.90751 1157534 11 25776 10.95400 10.66333 10.38507 10.11858 986325 9.61852938384 8.94269 853608 14 13.13374 12.73153 12.34837 11.98318 11 63496 11.30274 10.98565 1068285 10.39357 10.11708 9.65268 9.35765 8.90378 15 14.00370 13.54338 13.10625 12.69091 12.29607 11.92052 11 56312 11 22283 10.89864 10.58965 10.294989745479.24424 7.41766 7.14457 6.88923 6.65012 5.19247 780519 749506 720652691770 532706 8.10073 7.81369749236 7.19437 5.43922 8.48690 8.10936 7.74987 7.42355 553268 8.78615836669798187 7.62817 5.61057 16 14.86505 14.34323 13.84926 13.38138 12.93794 12.51741 12.11830 11.73955 11.37966 1103758 10.71225 10.10701 9.55948 9.06069 3.60608 8.19087 7.81086 5.67547 17 15.71787 15.13126 14.57771 14.05500 13.50110 13.09412 12.65230 12 23402 11.83777 1146216 11.10590 10.44665 9,851379,31256 882371837916 7.97399 5.72956 18 16 56225 15.90765 15.29187 14.71220 14.16612 13.65132 13.16567 12.70719 12.27407 11.86461 11.47726 10.76322 10.12164 9.543639.02155 8.548793.11963 5.77463 19 17.39827 1667256 15.99203 15.35336 14.75351 14.18968 13.65930 1315999 12.68959 12.24607 11.82760 11.05909 10.37189 9.75563 9.20141 8.70162 8.24967 5.81219 20 18.22601 17.42617 1667846 15.97889 15.32380 14.70984 14.13394 13.59329 13.08532 12.60765 12.15812 11.33560 10.60360 9.95011 9.36492 8.83929 3.36575 5.84350 zl 19.04555 18.16864 17.35143 16.58916 15.87747 15.21240 14.59033 14.00794 13.46221 12.95038 12.46092 11.50401 10.81815 10.12855 9.51356 9.96333 8.469445.86958 25 22 24399 21.03041 19.91393 18.88499 1793554 17.05837 16 24696 15.49548 1479864 14.15170 13.55036 12.46933 11.52676 10.706619.98474 934814 8.78432593710 30 26.06579 24.37608 22.84438 2145355 20.18845 19.03577 17.983711702189 16 14107 15.33310 14.59072 1327767 12.15841 11.19828 10.36961 9.65011 9.02181597472 40 33.16303 30.36458 27.90259 25.73034 23.80822 22 10250 2058448 19.22966 18 01704 16.92866 15.91907 14.26493 12.87858 11.72552 1075096 9.93567 9.233035.99592