An analysis of the accounts of Teal Mountain Company reveals the following manufacturing cost data for the month ended June 30, 2025. Inventory Beginning Ending Raw materials $9,000 $13,180 Work in process 4,900 6,950 Finished goods 9,000 8,200 Costs incurred: raw materials purchases $53,100, direct labor $45,700, manufacturing overhead $20,240. The specific overhead costs were: indirect labor $5,300, factory insurance $4,100, machinery depreciation $4,100, machinery repairs $1,890, factory utilities $3,380, and miscellaneous factory costs $1,470. (Assume that all raw materials used were direct materials.) (a) Prepare the cost of goods manufactured schedule for the month ended June 30, 2025.