An Analyst is estimating the price of a stock X expected to pay the following dividends: $1.75 one year from now, $1.95 two years from now, and $2.05 three years from now. Starting four years from now, dividends will be held constant at $2.4 per share forever. If the annual cost of equity capital is 9 percent, what is this stock worth today