Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

An analyst presents you the following pro forma that gives her forecast of earnings and dividends for the period 2019-2023. At the beginning of the

image text in transcribed

An analyst presents you the following pro forma that gives her forecast of earnings and dividends for the period 2019-2023. At the beginning of the forecast period, 240 shares are outstanding and the book value of common shareholders' equity is $14,600. 2019 1,200 400 Earnings Dividends 2020 1,265 400 2021 1,331 450 2022 1,397 2023 1,467 450 450 Below are (i) the cost of equity capital and (ii) the perpetuity growth rate for residual earnings at the forecast horizon. (i) (ii) MO 7% 2% M1 8% 3% M2 7% 3% M3 8% 2% M4 6% 2% M5 6% 1% Required: (a) Determine the book value of equity and the residual earnings for 2019 - 2023. (b) Using the residual earnings (RE) model, determine the share value. (c) Determine the share value using the abnormal earnings growth (AEG) model. (d) Compare your answers in (b) and (c). Show the equality of the RE model and the AEG model by extending the forecast period one more year after the forecast horizon. (e) Determine (1) the reference PEG ratio and (2) calculate the generalized PEG ratio, which does take into account the effect of the dividend in the preceding period. An analyst presents you the following pro forma that gives her forecast of earnings and dividends for the period 2019-2023. At the beginning of the forecast period, 240 shares are outstanding and the book value of common shareholders' equity is $14,600. 2019 1,200 400 Earnings Dividends 2020 1,265 400 2021 1,331 450 2022 1,397 2023 1,467 450 450 Below are (i) the cost of equity capital and (ii) the perpetuity growth rate for residual earnings at the forecast horizon. (i) (ii) MO 7% 2% M1 8% 3% M2 7% 3% M3 8% 2% M4 6% 2% M5 6% 1% Required: (a) Determine the book value of equity and the residual earnings for 2019 - 2023. (b) Using the residual earnings (RE) model, determine the share value. (c) Determine the share value using the abnormal earnings growth (AEG) model. (d) Compare your answers in (b) and (c). Show the equality of the RE model and the AEG model by extending the forecast period one more year after the forecast horizon. (e) Determine (1) the reference PEG ratio and (2) calculate the generalized PEG ratio, which does take into account the effect of the dividend in the preceding period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: Robert Ramsay, Timothy J Louwers

4th Edition

007739657X, 978-0077396572

More Books

Students also viewed these Accounting questions