an art supply store will cost 650,000 to open Assume annual cost will be one

Please help me with a step-by-step

1. An art supply store will cost $650,000 to open. Assuming annual sales of $1 million, variable costs of 35% of sales, fed costs of $300.000 depreciation of $100,000, and a tax rate of 35%, calculate the NPV of the project over a 10-year horizon with a 12% cost of capital Year Years Revenues Fred Costs Varas Tex income Cash Flow from Operations A At what opportunity cost of capital would the prospective store owners be indifferent between opening this store and forgoing this investment? B. How sensitive is this project's NPV to changes in start up costs. Allow it to vary by 10% C. Construct a scenario analysis by calculating both optimistic and pessimistic NPVs based on potential 10% deviations in all relevant variables Optimistic Sales10%. Costs, 10% Year 0 Years Revenues Varustus Depreciation Cash Box from Gratis Pessimisticis, 10%. Cos10 Year Vara Costs 1. An art supply store will cost $650,000 to open. Assuming annual sales of $1 million, variable costs of 35% of sales, fed costs of $300.000 depreciation of $100,000, and a tax rate of 35%, calculate the NPV of the project over a 10-year horizon with a 12% cost of capital Year Years Revenues Fred Costs Varas Tex income Cash Flow from Operations A At what opportunity cost of capital would the prospective store owners be indifferent between opening this store and forgoing this investment? B. How sensitive is this project's NPV to changes in start up costs. Allow it to vary by 10% C. Construct a scenario analysis by calculating both optimistic and pessimistic NPVs based on potential 10% deviations in all relevant variables Optimistic Sales10%. Costs, 10% Year 0 Years Revenues Varustus Depreciation Cash Box from Gratis Pessimisticis, 10%. Cos10 Year Vara Costs