Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

An excerpt from the statement of financial position of Twilight Limited follows: TWILIGHT LIMITED Selected Statement of Financial Position Information At December 31, 2020 Long-term

An excerpt from the statement of financial position of Twilight Limited follows:

TWILIGHT LIMITED
Selected Statement of Financial Position Information
At December 31, 2020
Long-term debt
Notes payable, 10% $5,000,000
4% convertible bonds payable 2,000,000
6% convertible bonds payable

3,000,000

Total long-term debt

$10,000,000

Shareholders' equity
$0.68 cumulative, no par value, convertible preferred shares (unlimited number of shares authorized, 600,000 shares issued and outstanding) $3,000,000
Common shares, no par value (8,000,000 shares authorized, 3,000,000 shares issued and outstanding) 25,000,000
Contributed surplus 200,000
Retained earnings

7,000,000

Total shareholders equity

$35,200,000

Notes and Assumptions December 31, 2020

1. Options were granted/written in 2019 that give the holder the right to purchase 100,000 common shares at $8 per share. The average market price of the companys common shares during 2020 was $14 per share. The options expire in 2028 and no options were exercised in 2020.
2. The 4% bonds were issued in 2019 at face value. The 6% bonds were issued on June 1, 2020, at face value. Each bond has a face value of $1,000 and is convertible into 100 common shares.
3. The convertible preferred shares were issued at the beginning of 2020. Each share of preferred is convertible into one common share.
4. The average income tax rate is 25%.
5. The common shares were outstanding during the entire year.
6. Preferred dividends were not declared in 2020.
7. Net income was $2,500,000 in 2020.
8. No bonds or preferred shares were converted during 2020.
Determine an incremental per share effect for 4% bonds. (Round earnings per share to 2 decimal places, e.g. 15.25.)
Potentially dilutive security Incremental Numerator Effect Incremental Denominator Effect EPS
4% Bonds $

$

Calculate the after-tax interest paid on the 6% bonds.
After-tax interest on 6% bonds converted $

Determine an incremental per share effect for 6% bonds. (Round earnings per share to 2 decimal places, e.g. 15.25.)
Potentially dilutive security Incremental Numerator Effect Incremental Denominator Effect EPS
6% Bonds $

$

Rank the potentially dilutive securities from most dilutive to least dilutive.
4% Bonds

6% Bonds

$0.68 Preferred shares

Options

Calculate diluted earnings per share for 2020. (Round earnings per share to 2 decimal places, e.g. 15.25.)
Numerator Denominator EPS
Basic $

$

Sub Total

Sub Total

Sub Total

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions