Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

An incomplete comparative income statement and balance sheet for Madison Corporation follow: |(Click the icon to view the comparative income statements.) (Click the icon to

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

An incomplete comparative income statement and balance sheet for Madison Corporation follow: |(Click the icon to view the comparative income statements.) (Click the icon to view the comparative balance sheets.) Additional information: (Click the icon to view the additional information.) Requirement 1. Using the ratios, common-size percentages, and trend percentages given, complete the income statement and balance sheet for Madison for 2018. Additional information: 2018 2017 70% 60% Common size cost of goods sold %: Common size common stock %: 25% 20.00% Trend percentage, Operating income 120% 100% Asset turnover 2 Accounts receivable turnover 17.00 Quick (acid-test) ratio 1.35 Current ratio 2.75 Return on equity (DuPont model) 22.00% Begin by completing the income statement for 2018. Madison Corporation Comparative Income Statements Years Ended December 31, 2018 and 2017 2018 2017 Sales revenue $ 1,700,000 $ 2,600,000 1,560,000 Cost of goods sold Gross profit 1,040,000 940,000 Operating expense Operating income 100,000 10,000 Interest expense 10,000 Income before income tax 90,000 18,000 Income tax expense (20%) $ 72,000 Net income Now complete the balance sheet for 2018. Madison Corporation Comparative Balance Sheets December 31, 2018 and 2017 2018 2017 ASSETS Current: Cash $ 35,000 Accounts receivable, net 190,000 150,000 Inventory Total current assets 375,000 125,000 Plant and equipment, net $ Total assets 500,000 LIABILITIES Current liabilities $ 190,000 190,000 10,000 10% Bonds payable Total liabilities 200,000 STOCKHOLDERS' EQUITY Common stock, $5 par Retained earnings Total stockholders' equity 100,000 200,000 300,000 $ Total liabilities and stockholders' equity 500,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance

Authors: Harvey Rosen, Ted Gayer

8th Edition

0073511285, 9780073511283

More Books

Students also viewed these Finance questions