Answered step by step
Verified Expert Solution
Question
1 Approved Answer
An investor is trying to decide whether to invest in Astromech or Cyberdyne. In other words, they are trying to decide whether they want to
An investor is trying to decide whether to invest in Astromech or Cyberdyne. In other words, they are trying to decide whether they want to purchase shares in the company to become one of the shareholders.
To help them decide, a financial analyst calculated some key ratios for each company (you do NOT need to do any calculations here).
Making reference to at least 3 of the calculated ratios, which company's shares would you recommend the investor purchase?
Astromech Droid Manufacturing | Cyberdyne Robotics Systems | |||||
Income Statement | Income Statement | |||||
For the years ending December 31 | For the years ending December 31 | |||||
2021 | 2020 | 2021 | 2020 | |||
Net sales | $ 1,655,000 | $ 985,000 | Net sales | $ 1,840,000 | $ 1,956,000 | |
COGS | 662,000 | 344,750 | COGS | 404,800 | 469,440 | |
Gross Profit | $ 993,000 | $ 640,250 | Gross Profit | $ 1,435,200 | $ 1,486,560 | |
Operating expenses | 387,270 | 409,760 | Operating expenses | 444,912 | 877,070 | |
Operating income | $ 605,730 | $ 230,490 | Operating income | $ 990,288 | $ 609,490 | |
Interest expense | 8,125 | 8,300 | Interest expense | 21,840 | 10,570 | |
Income tax expense | 179,282 | 66,657 | Income tax expense | 290,534 | 179,676 | |
Net income | $ 418,323 | $ 155,533 | Net income | $ 677,914 | $ 419,244 | |
Astromech Droid Manufacturing | Astromech Droid Manufacturing | |||||
Balance Sheet | Balance Sheet | |||||
As at December 31 | As at December 31 | |||||
2021 | 2020 | 2021 | 2020 | |||
Total Assets | $ 584,000 | $ 621,000 | Total Assets | $ 861,000 | $ 588,000 | |
Total Liabilities | $ 325,000 | $ 332,000 | Total Liabilities | $ 624,000 | $ 302,000 | |
Total Equity | 259,000 | 289,000 | Total Equity | 237,000 | 286,000 | |
Total Liabilities & Equity | $ 584,000 | $ 621,000 | Total Liabilities & Equity | $ 861,000 | $ 588,000 | |
Neither company has preferred shares | Neither company has preferred shares | |||||
Avg common shares | 60,000 | Avg common shares | 27,000 | |||
Market price per share | $ 48.53 | Market price per share | $ 13.05 | |||
Total dividends paid | $ 78,000 | Total dividends paid | $ 91,000 | |||
Dividends per share | $ 1.30 | Dividends per share | $ 3.37 | |||
2021 Ratios | ||||||
Astromech | Cyberdyne | Formula | ||||
Solvency Ratios: | ||||||
Debt ratio | 55.65% | 72.47% | liabilities/assets | |||
Equity ratio | 44.35% | 27.53% | equity/assets | |||
Profitability Ratios: | ||||||
Profit margin (ROS) | 25.28% | 36.84% | net profit / net sales | |||
Gross profit ratio | 60.00% | 78.00% | gross profit / net sales | |||
Return on total assets | 69.43% | 93.57% | net profit / average total assets | |||
Return on equity | 152.67% | 259.24% | net profit / average equity | |||
Earnings per share | $ 6.97 | $ 25.11 | net profit / avg common shares outstanding | |||
Market Ratios: | ||||||
Price-earnings ratio | 6.96 | 0.52 | market price per share / EPS | |||
Dividend yield | 2.68% | 25.83% | dividends per share / market price per share |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started