Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

An investor is trying to decide whether to invest in Astromech or Cyberdyne. In other words, they are trying to decide whether they want to

An investor is trying to decide whether to invest in Astromech or Cyberdyne. In other words, they are trying to decide whether they want to purchase shares in the company to become one of the shareholders.

To help them decide, a financial analyst calculated some key ratios for each company (you do NOT need to do any calculations here).

Making reference to at least 3 of the calculated ratios, which company's shares would you recommend the investor purchase?

Astromech Droid Manufacturing Cyberdyne Robotics Systems
Income Statement Income Statement
For the years ending December 31 For the years ending December 31
2021 2020 2021 2020
Net sales $ 1,655,000 $ 985,000 Net sales $ 1,840,000 $ 1,956,000
COGS 662,000 344,750 COGS 404,800 469,440
Gross Profit $ 993,000 $ 640,250 Gross Profit $ 1,435,200 $ 1,486,560
Operating expenses 387,270 409,760 Operating expenses 444,912 877,070
Operating income $ 605,730 $ 230,490 Operating income $ 990,288 $ 609,490
Interest expense 8,125 8,300 Interest expense 21,840 10,570
Income tax expense 179,282 66,657 Income tax expense 290,534 179,676
Net income $ 418,323 $ 155,533 Net income $ 677,914 $ 419,244
Astromech Droid Manufacturing Astromech Droid Manufacturing
Balance Sheet Balance Sheet
As at December 31 As at December 31
2021 2020 2021 2020
Total Assets $ 584,000 $ 621,000 Total Assets $ 861,000 $ 588,000
Total Liabilities $ 325,000 $ 332,000 Total Liabilities $ 624,000 $ 302,000
Total Equity 259,000 289,000 Total Equity 237,000 286,000
Total Liabilities & Equity $ 584,000 $ 621,000 Total Liabilities & Equity $ 861,000 $ 588,000
Neither company has preferred shares Neither company has preferred shares
Avg common shares 60,000 Avg common shares 27,000
Market price per share $ 48.53 Market price per share $ 13.05
Total dividends paid $ 78,000 Total dividends paid $ 91,000
Dividends per share $ 1.30 Dividends per share $ 3.37
2021 Ratios
Astromech Cyberdyne Formula
Solvency Ratios:
Debt ratio 55.65% 72.47% liabilities/assets
Equity ratio 44.35% 27.53% equity/assets
Profitability Ratios:
Profit margin (ROS) 25.28% 36.84% net profit / net sales
Gross profit ratio 60.00% 78.00% gross profit / net sales
Return on total assets 69.43% 93.57% net profit / average total assets
Return on equity 152.67% 259.24% net profit / average equity
Earnings per share $ 6.97 $ 25.11 net profit / avg common shares outstanding
Market Ratios:
Price-earnings ratio 6.96 0.52 market price per share / EPS
Dividend yield 2.68% 25.83% dividends per share / market price per share

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Susan V. Crosson, Belverd E. Needles

10th edition

1133940595, 978-1133940593

More Books

Students also viewed these Accounting questions

Question

Find the angle between 0 and 2 equivalent to 13/4.

Answered: 1 week ago

Question

What is an activity rate?

Answered: 1 week ago