Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

An investor purchased a Convertible Note of Company XYZ for $500,000 with a $5 million valuation cap. The Convertible Note is protected against dilution from

An investor purchased a Convertible Note of Company XYZ for $500,000 with a $5 million valuation cap. The Convertible Note is protected against dilution from the creation of a future employee stock option pool. Company XYZ later raises $5 million in a Series A round of financing at a $20 million post-money valuation. The Series A financing terms include a provision that the company must create a stock option pool that will equal 5% of the company's fully diluted shares after giving effect to the sale of the Series A Preferred. Company XYZ currently has 4 million shares of common stock outstanding.

a) What will be the capitalization table of the Company XYZ after the Series A financing round?

Number of Shares %Common Stock Employee Shares SAFE Preferred Stock Series A Preferred Stock Total

Number of Shares Common Stock Employee Shares SAFE Preferred Stock Series A Preferred Stock Total

Step by Step Solution

3.42 Rating (155 Votes )

There are 3 Steps involved in it

Step: 1

A capitalization table means a statement showing the details of bo... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Engineering Economic Analysis

Authors: Donald Newnan, Ted Eschanbach, Jerome Lavelle

9th Edition

978-0195168075, 9780195168075

More Books

Students also viewed these Finance questions

Question

Why do some people resist change?

Answered: 1 week ago

Question

What was the positive value of Max Weber's model of "bureaucracy?"

Answered: 1 week ago