Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($

Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow.

Consolidated Statements of Earnings

For Fiscal Years Ended ($ millions)

February 26, 2011

February 27, 2010

February 28, 2009

Revenue

$ 50,272

$ 49,694

$ 45,015

Cost of goods sold

37,611

37,534

34,017

Restructuring charges - cost of goods sold

24

--

--

Gross Profit

12,637

12,160

10,998

Selling, general and administrative expenses

10,325

9,873

8,984

Restructuring charges

198

52

78

Goodwill and tradename impairment

--

--

66

Operating income

2,114

2,235

1,870

Other income (expense)

Investment income and other

51

54

35

Investment impairment

--

--

(111)

Interest expense

(87)

(94)

(94)

Earnings before income tax expense and equity in income of affiliates

2,078

2,195

1,700

Income tax expense

714

802

674

Equity in income of affiliates

2

1

7

Net earnings including noncontrolling interest

1,366

1,394

1,033

Net income attributable to noncontrolling interest

(89)

(77)

(30)

Net income attributable to Best Buy Co., Inc.

$ 1,277

$ 1,317

$ 1,003

Consolidated Balance Sheets

($ millions, except footnotes)

February 26, 2011

February 27, 2010

Assets

Current assets

Cash and cash equivalents

$ 1,103

$ 1,826

Short-term investments

22

90

Receivables

2,348

2,020

Merchandise inventories

5,897

5,486

Other current assets

1,103

1,144

Total current assets

10,473

10,566

Property and equipment

Land and buildings

766

757

Leasehold improvements

2,318

2,154

Fixtures and equipment

4,701

4,447

Property under capital lease

120

95

7,905

7,453

Less: Accumulated depreciation

4,082

3,383

Property and equipment, net

3,823

4,070

Goodwill

2,454

2,452

Tradenames, net

133

159

Customer relationships, net

203

279

Equity and other investments

328

324

Other noncurrent assets

435

452

Total assets

$ 17,849

$ 18,302

Liabilities and equity

Current liabilities

Accounts payable

$ 4,894

$ 5,276

Unredeemed gift card liabilities

474

463

Accrued compensation and related expenses

570

544

Accrued liabilities

1,471

1,681

Accrued income taxes

256

316

Short-term debt

557

663

Current portion of long-term debt

441

35

Total current liabilities

8,663

8,978

Long-term liabilities

1,183

1,256

Long-term debt

711

1,104

Equity

Best Buy Co., Inc. Shareholders' equity

Preferred stock, $1.00 par value

--

--

Common stock, $0.10 par value

39

42

Additional paid-in capital

18

441

Retained earnings

6,372

5,797

Accumulated other comprehensive income (loss)

173

40

Total Best Buy Co., Inc. shareholders' equity

6,602

6,320

Noncontrolling interest

690

644

Total equity

7,292

6,964

Total liabilities and equity

$ 17,849

$ 18,302

(a) Compute net operating profit after tax (NOPAT) for 2011. Assume that the combined federal and stat utory rate is: 37.0%. (Hint: Treat equity in income of affiliates as operating. Round your answer to the nearest whole number.)

2011 NOPAT = Answer ($ millions) (b) Compute net operating assets (NOA) for 2011 and 2010. (Hint: Treat Equity and Other Investments and Long-Term Liabilities as operating.)

2011 NOA = Answer ($ millions) 2010 NOA = Answer($ millions)

(c) Compute Best Buy's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2011. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.)

2011 RNOA = Answer% 2011 NOPM = Answer% 2011 NOAT = Answer

(d) Compute net nonoperating obligations (NNO) for 2011 and 2010.

2011 NNO = Answer($ millions) 2010 NNO = Answer ($ millions)

(e) Compute return on equity (ROE) for 2011. (Round your answers to two decimal places. Do not round until your final answer.)

2011 ROE = Answer% (f) Infer the nonoperating return component of ROE for 2011. (Use answers from above to calculate. Round your answer to two decimal places.)

2011 nonoperating return = Answer% (g) Which of the following statements reflects the best inference we can draw from the difference between Best Buy's ROE and RNOA?

ROE > RNOA implies that Best Buy's equity has grown faster than its NOA.

ROE > RNOA implies that Best Buy has taken on too much financial leverage.

ROE > RNOA implies that Best Buy is able to borrow money to fund operating assets that yield a return greater than its cost of debt; the excess accrues to the benefit of Best Buy's stockholders.

ROE > RNOA implies that Best Buy has increased its financial leverage during the period.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Analysis And Modeling Using Excel And VBA

Authors: Chandan Sengupta

2nd Edition

047027560X, 978-0470275603

More Books

Students also viewed these Finance questions

Question

3. I know I will be able to learn the material for this class.

Answered: 1 week ago