Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2012
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow.
Consolidated Statements of Income | |||
---|---|---|---|
Years ended December 31 ($ millions) | 2012 | 2011 | 2010 |
Net sales | $29,904 | $ 29,611 | $ 226,662 |
Operating expenses | |||
Cost of sales | 15,685 | 15,693 | 13,831 |
Selling, general and administrative expenses | 6,102 | 6,170 | 5,479 |
Research, development and related expenses | 1,634 | 1,570 | 1,434 |
-- | -- | -- | |
Total operating expenses | 23,421 | 23,433 | 20,744 |
Operating income | 6,483 | 6,178 | 5,918 |
Interest expenses and income | |||
Interest expense | 171 | 186 | 201 |
Interest income | (39) | (39) | (38) |
Total interest expense--net | 132 | 147 | 163 |
Income before income taxes | 6,351 | 6,031 | 5,755 |
Provision for income taxes | 1,840 | 1,674 | 1,592 |
Net income including noncontrolling interest | $4,511 | $4,357 | $4,163 |
Less: Net income attributable to noncontrolling interest | 67 | 74 | 78 |
Net income attributable to 3M | $ 4,444 | $ 4,283 | $ 4,085 |
Consolidated Balance Sheets | ||
---|---|---|
($ millions) | 2012 | 2011 |
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 2,883 | $ 2,219 |
Marketable securities-current | 1,648 | 1,461 |
Accounts receivable-net of allowances of $105 and $108 | 4,061 | 3,867 |
Inventories | ||
Finished goods | 1,754 | 1,536 |
Work in process | 1,186 | 1,061 |
Raw materials and supplies | 897 | 819 |
Total inventories | 3,837 | 3,416 |
Other current assets | 1,201 | 1,277 |
Total current assets | 13,630 | 12,240 |
Marketable securities-noncurrent | 1,162 | 896 |
Investments | 163 | 155 |
Property, plant and equipment | 22,525 | 21,166 |
Less: Accumulated depreciation | (14,147) | (13,500) |
Property, plant and equipment-net | 8,378 | 7,666 |
Goodwill | 7,385 | 7,047 |
Intangible assets-net | 1,925 | 1,916 |
Prepaid pension benefits | 16 | 40 |
Other assets | 1,217 | 1,656 |
Total assets | $ 33,876 | $ 31,616 |
Liabilities | ||
Current liabilities | ||
Short-term borrowings and current portion of long-term debt | $ 1,085 | $ 682 |
Accounts payable | 1,762 | 1,643 |
Accrued payroll | 701 | 676 |
Accrued income taxes | 371 | 355 |
Other current liabilities | 2,281 | 2,085 |
Total current liabilities | 6,200 | 5,441 |
Long-term debt | 4,916 | 4,484 |
Pension and postretirement benefits | 3,086 | 3.972 |
Other liabilities | 1,634 | 1,857 |
Total liabilities | $15,836 | $15,754 |
Equity | ||
3M Company shareholders' equity | $9 | $9 |
Additional paid-in capital | 4,044 | 3,767 |
Retained earnings | 30,679 | 28,348 |
Treasury stock | (12,407) | (11,679) |
Accumulated other comprehensive income (loss) | (4,750) | (5,025) |
Total 3M Company shareholders' equity | 17,575 | 15,420 |
Noncontrolling interest | 465 | 442 |
Total equity | $18,040 | $15,862 |
Total liabilities and equity | $33,876 | $31,616 |
(e) Compute return on equity (ROE) for 2012. (Round your answers to two decimal places. Do not round until your final answer.) 2012 ROE =Answer% (f) What is the nonoperating return component of ROE for 2012? (Round your answers to two decimal places.) Hint: Use your prior rounded answers to compute this answer. 2012 nonoperating return =Answer%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started