Analysis and Interpretation of ROE and RNOA with No Noncontrolling Interest Balance sheets and income statements for Nordstrom, Inc. follow. Refer to these nancial statements to answer the requirements. NORDSTROM. INC. Consolidated Statements of Earnings For Fiscal Years Ended {S millions} 2009 2008 2007I Sales $8,272 3: 8.828 $8,561 Credit card revenues 301 252 105 Total revenues 8,573 9.080 8,666 Cost of sales and related buying and occupancy costs (5,417] (5,526} {5.354) Selling, general and administrative expenses Retail (2,103] (2,130} {2,071} Credit {274) (1 77} (92) Earnings before interest and income taxes 779 1.247 1,149 Net interest expense {131] {74} {43] Earnings before Income taxes 648 1.173 1,106 Income tax expense (247] (458} (428} Net earnings $401 $ 715 $678 NORDSTROM, INC. Consolidated Balance Sheets {S millions} January 31, 2889 February 2. 2088 Assets Current Assets Cash and cash equivalents $ 72 :6 358 Accounts receivable, net 1,942 1,788 Merchandise inventories 988 956 Current deferred tax assets. net 218 181 Prepaid expenses and other 93 78 Total current assets 3,217 3,361 Land, buildings and equipment. net 2,221 1,983 Goodwill 53 53 Other assets 178 283 Total assets 5 5,661 $ 5,688 Liabilities and Shareholders' Equity Current liabilities Accounts payable $ 563 25 556 Accrued salaries, wages and related benefits 214 268 Other current liabilities 525 558 Current portion of long-term debt 299 261 Total current liabilities 1,681 1,635 Longterm debt. net 2,214 2,236 Deferred property incentives, net 435 369 Other liabilities 281 245 Shareholders' equity Common stock, no par value 997 936 Retained earnings 223 281 Accumulated other comprehensive income {loss} (18} (22} Totalshareholders'equity 1,218 1,115 Total liabilities and shareholders' equity $ 5,661 $ 5,688 HINT: For Sales use \"Total revenues" for your computations, when applicable. HINT: For Sales use "Total revenues" for your computations, when applicable. (a) Compute net operating profit after tax (NOPAT) for 2009. Assume that the combined federal and statutory rate is: 37.09%. (Round your answer to the nearest whole number.) 2009 NOPAT = $ 786 X (b) Compute net operating assets (NOA) for 2009 and 2008. 2009 NOA = $ 3,371 2008 NOA = $ 3,441 X (c) Compute RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2009. Do not use NOPM x NOAT to calculate RNOA. (Do not round until your final answers. Round to two decimal places.) 2009 RNOA = 11.45 x 95 2009 NOPM = 9.41 x 96 2009 NOAT = 2.45 (d) Compute net nonoperating obligations (NNO) for 2009 and 2008. 2009 NNO = $ 2,161 2008 NNO = $ 2,183 (e) Compute return on equity (ROE) for 2009. (Round your answers to two decimal places. Do not round until your final answer.) 2009 ROE = 34.49 96 (f) Infer the nonoperating return component of ROE for 2009. (Use answers from above to calculate. Round your answer to two decimal places.) 2009 nonoperating return = 34.49 X 96
