Analysts predict that its earnings will grow at 30% per year for the next 5 years. After that, as competition increases, earnings growth is expected to slow to 5% per year and continue at that level forever. Your company has just announced earnings of $1 million. What is the present value of all future earnings if the interest rate is 7%? (Cash flows occur at the end of the year)