Analyze the Financial Statements of Pettijohn Inc. and calculate the metric 1 - 19 in table below.

What is the firms NOPAT?

What is the firms NOWAC?

What is the firms TNOC?

What is the firms Net investment in TNOC?

What is the firms NCF?

What is the firms FCF?

What is the firms ROIC?

What is the firms MVA?

What is the firms EVA?

What is the firms ROE?

What is the firms market-to-book ratio?

What is the firms P/E ratio?

What is the firms debt ratio?

What is the firms EPS?

What is the firms total assets turnover?

What is the firms dividends per share?

What is the firms book value per share?

What is the firms current ratio?

What is the firms quick ratio?

What is the firms ROA?

What is the firms profit margin?

What is the firms EBITDA coverage?

What is the firms days sales outstanding? Assume a 360-day year for this calculation.

What is the firms TIE?

What is the firms equity multiplier?

Thank you.

Pettijohn Inc. Balance Sheet (Millions of $) Assets Cash and securities Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Notes payable Accruals Total current liabilities Long-term bonds Total debt Common stock Retained earnings Total common equity Total liabilities and equity Income Statement (Millions of $) Net sales Operating costs except depr'n Depreciation Earnings before interest and taxes (EBIT) Less interest Earnings before taxes (EBT) Taxes Net income Other data: Shares outstanding (millions) Common dividends (millions) Interest rate on notes payable & L-T bonds Federal plus state income tax rate Year-end stock price Tax rate WACC 2017 244 7,530 10,980 18,754 17,990 36,744 6,990 5,320 4,120 16,430 10,920 27,350 3,360 6,034 9,394 36,744 2017 51,561 47,252 980 3,329 508 2,821 987 1,834 175.00 825.15 6.25% 0.35 55.00 35.00% 10.00% 2016 390 6,940 9,570 16,900 18,230 35,130 6,850 5,900 3,900 16,650 10,920 27,570 3,360 4,200 7,560 35,130 Pettijohn Inc. Balance Sheet (Millions of $) Assets Cash and securities Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Notes payable Accruals Total current liabilities Long-term bonds Total debt Common stock Retained earnings Total common equity Total liabilities and equity Income Statement (Millions of $) Net sales Operating costs except depr'n Depreciation Earnings before interest and taxes (EBIT) Less interest Earnings before taxes (EBT) Taxes Net income Other data: Shares outstanding (millions) Common dividends (millions) Interest rate on notes payable & L-T bonds Federal plus state income tax rate Year-end stock price Tax rate WACC 2017 244 7,530 10,980 18,754 17,990 36,744 6,990 5,320 4,120 16,430 10,920 27,350 3,360 6,034 9,394 36,744 2017 51,561 47,252 980 3,329 508 2,821 987 1,834 175.00 825.15 6.25% 0.35 55.00 35.00% 10.00% 2016 390 6,940 9,570 16,900 18,230 35,130 6,850 5,900 3,900 16,650 10,920 27,570 3,360 4,200 7,560 35,130