Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Analyze the following financial statement. What can be done to improve company's financial outlook for global expansion? Profit and Loss Projection (3 Years) Lola Inc
Analyze the following financial statement. What can be done to improve company's financial outlook for global expansion?
Profit and Loss Projection (3 Years) Lola Inc 2019 2020 $7,181,709 $6.221.309 2021 Sales $4.680.563 941,192 100.00% 20.11% 100.00% 13.37% 86.63% $9.532.305 980,000 $8.552.305 100.00% 10.28% 89.72% 960,400 .0 Cost/ Goods Sold (COGS) Gross Profit $3,739,37179.89c0 79.89% Operating Expenses Salary (Office & Overhead) Payroll (taxes etc.) Outside Services Supplies (off and operation) Repairs/ Maintenance Advertising Car, Delivery and Travel Accounting and Legal Rent & Related Costs Telephone 402,000 32,800 20,000 76,492 25,000 7,500 17,000 34,000 84,000 9,800 12,000 8.59% $410,000 36,080 16,000 79,680 20,000 5,000 10,000 34,000 84,000 9,800 12,000 5.71% $418,000 38,200 10,000 83,000 15,000 3,500 8,000 34,000 84,000 9,800 12,000 0.70% 0.43% 1.63% 0.50% 0.22% 1.11% 0.28% 0.07% 0.40% 0.10% 0.16% 0.36% 0.04% 0.08% 0.47% 1.17% 1.79% 0.21% 0.26% 0.28% 0.53% 3.59% 0.10% 0.13% 0.14% 0.26% 0.17% Insurance Taxes (real estate etc.) Depreciation Total Expenses 25,000 168,000 926842 25,000 168,000 19.80% $922.810 25,000 16,800 12.85% $770,550 2.34% Net Profit Before Taxes ncome Taxes Net Operating Income 2,812,529 32,800 2,779,729 5,298,499 36,080 5,262,419 7,781,755 38,200 7,743,555Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started