Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Andreessen Horowitz is considering a $6M Series A investment for 6M shares of convertible preferred of Alpha Fintech at $1 per share. Using the data

Andreessen Horowitz is considering a $6M Series A investment for 6M shares of convertible preferred of Alpha Fintech at $1 per share. Using the data from the proposed capitalization table below, calculate:a. What are the OPP (original purchase price) and APP (aggregate purchase price) for Series A? b. What is the fully diluted share count? c. What is the proposed ownership percentage? d. What is the post-money valuation? e. What is the pre-money valuation?

image text in transcribed

Security Common-Founders Common-Employee Stock Pool Issued Unissued Series A Preferred Total Pre Series A # Shares % 15,000,000 83.3% 3,000,000 16.7% 600,000 3.3% 2,400,000 13.3% 0 0.0% 18,000,000 100.0% Security Common-Founders Common-Employee Stock Pool Issued Unissued Series A Preferred Total Pre Series A # Shares % 15,000,000 83.3% 3,000,000 16.7% 600,000 3.3% 2,400,000 13.3% 0 0.0% 18,000,000 100.0%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions