Question
Angela Corporation (a private company) acquired all of the outstanding voting stock of Eddy Tech, Inc. on January 1, 2018, in exchange for $9,090,000 in
Angela Corporation (a private company) acquired all of the outstanding voting stock of Eddy Tech, Inc. on January 1, 2018, in exchange for $9,090,000 in cash. At the acquisition date, Eddy Techs stockholders equity was $7,300,000 including retained earnings of $3,050,000.
At the acquisition date, Angela prepared the following fair value allocation schedule for its newly acquired subsidiary:
Consideration transferred | $ | 9,090,000 | |||
Eddys stockholders equity | 7,300,000 | ||||
Excess fair over book value | $ | 1,790,000 | |||
to patented technology (5-year remaining life) | $ | 179,500 | |||
to trade names (indefinite remaining life) | 512,000 | ||||
to equipment (8-year remaining life) | 84,000 | 775,500 | |||
Goodwill | $ | 1,014,500 | |||
At the end of 2018, Angela and Eddy Tech report the following amounts from their individually maintained account balances, before consideration of their parent-subsidiary relationship. Parentheses indicate a credit balance.
Angela | Eddy Tech | |||||||
Sales | $ | (7,942,500 | ) | $ | (2,785,000 | ) | ||
Cost of goods sold | 3,998,250 | 1,492,500 | ||||||
Depreciation expense | 520,000 | 61,600 | ||||||
Amortization expense | 270,000 | 24,000 | ||||||
Other operating expenses | 78,000 | 51,000 | ||||||
Net income | $ | (3,076,250 | ) | $ | (1,155,900 | ) | ||
Required:
Prepare a 2018 consolidated income statement for Angela and its subsidiary Eddy Tech. Assume that Angela, as a private company, elects to amortize goodwill over a 10 year period.
(account title) | --- | $XXX |
(account title) | --- | $XXX |
(account title) | --- | $XXX |
(account title) | $XXX | --- |
(account title) | $XXX | --- |
(account title) | $XXX | --- |
(account title) |
account title options: sales, COGS, depreciation epense, aoritzation expense, other operating expenses
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started