Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Anne Marie, the owner of Annes Beauty Salon, comes to see you again. She tells you that she has one more question for you. She
Anne Marie, the owner of Annes Beauty Salon, comes to see you again. She tells you that she has one more question for you. She told you that her accountant tried to explain to her the closing process in the accounting cycle. The more he talked, the more confusing it got. How would you explain the closing process to Anne Marie?
She also asked about dividends. What are they? Will they increase expense?
Anne's Beauty Salon, Inc | Note, Income Statements should be monthly. This Income Statement is for training purposes, ONLY! | |||||
Income Statement | ||||||
For the Year 2015 | ||||||
Sales (Revenue) | $ 125,000.00 | |||||
Cost of Sales | $ 25,000.00 | |||||
Gross Profit | $ 100,000.00 | |||||
Payroll Expense | $ 67,500.00 | |||||
Sales, General, Administrative Expense | $ 5,000.00 | |||||
Rent Expense | $ 1,400.00 | |||||
Utilities Expense | $ 1,670.00 | |||||
Insurance Expense | $ 500.00 | |||||
Depreciation Expense | $ 2,500.00 | |||||
Total Operating Expense | $ 78,570.00 | |||||
Total Operating Income | $ 21,430.00 | |||||
Taxes 30% | $ 6,430.00 | |||||
Net Income | $ 15,000.00 |
Anne's Beauty Salon, Inc | ||||
Balance Sheet | ||||
At December 31, 2015 | ||||
Assets | Liabilities | |||
Current Assets | Current Liabilities | |||
Cash | $ 949.50 | Accounts Payable | $ 5,000.00 | |
Accounts Receivable | $ 11,948.00 | Unearned Revenue | $ 200.00 | |
Supplies | $ 20,500.00 | Total Current Liabilities | $ 5,200.00 | |
Prepaid Rent | $ 8,400.00 | |||
Prepaid Insurance | $ 6,000.00 | |||
Total Current Assets | $ 47,797.50 | Note Payable | $ 15,000.00 | |
Equipment | $ 25,000.00 | Total Liabilities | $ 20,200.00 | |
Less: Accumulated Depreciation | $ (5,000.00) | $ 20,000.00 | Stockholders' Equity | |
Total Long-Term Assets | $ 20,000.00 | Common Stock | $ 30,000.00 | |
Retained Earnings | $ 17,597.50 | |||
Total Assets | $ 67,797.50 | Total Liabilities and Stockholders' Equity | $ 67,797.50 |
Anne's Beauty Salon, Inc | ||
Statement of Retained Earnings | ||
For the Month Ending December 31, 2015 | ||
Retained Earnings, December 1 | $ 5,000.00 | |
Add: Net Income | $ 15,000.00 | |
Subtract: Dividends | $ (2,402.50) | |
Retained Earnings, December 31 | $ 17,597.50 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started