Answer all of the highlighted blanks and the excel formula for it

Laurman, Inc. is considering the following project: Required investment in equipment Project life Salvage value The ro would Sales Variable expenses Contribution margin Fixed expenses: net o ratin income each r as follows: 10 II 12 13 14 15 16 18 24 26 30 31 32 33 34 35 36 38 39 40 42 46 50 51 Salaries. rent and other fixed outof pocket costs Depreciation Total fixed expenses Net tt income Company discount rate $2,205000 225,000 1 600,000 280 ooo (Use A4 to CIS from the as as 824. to D" complete to be deducted be I. Compute the annual net cash inflow from the project. 2. Complete the table to compute the net present value of the investment. Initial investment Annual cost savings Salvage value of the new machine Total cash flows Discount factor Present value of the cash flows Net resent value Use Excel's PV function to compute the present value Of the future cash flows Deduct the cost Of the investment Net present value 3. Use Excel's RATE function to compute the project's internal rate of return 4. Compute the project's payback period. 5. Compute the project's simple rate of retum. yea rs Students: The scratchpad area is for you to do any additional work you need to solve this q'rstion or can be used to show your work. in this area willbe raded, but it will be submittedwith oura - nment. Not Graded Worksheet Sta