Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Answer ALL questions below [100 MARKS] QUESTION 1 (20 Marks) REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited

image text in transcribed
image text in transcribed
Answer ALL questions below [100 MARKS] QUESTION 1 (20 Marks) REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31 December 2020 INFORMATION The following Information was extracted from the records of Umhlali Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2020 (R) Sales 1 856 000 Cost of sales (1 280 000) Gross profit 576 000 Operating expenses (291 200) Depreciation 30 000 Other operating expenses 261 200 Operating profit 284 800 Interest on mortgage loan (24 000) Profit before tax 260 800 Company tax (90 240) Profit after tax 170560 2019 (R) 1 200 000 (750 000) 450 000 (212 000) 26 000 186 000 238 000 172000) 166 000 (58 100) 107 900 2019 (R) Information extracted from the Statement of Financial Position for the past two years: STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: 2020 (R) ASSETS Non-current assets 2464 160 Fixed assets 2464 160 Current assets 356 000 Inventories (all Trading inventory) 120 000 Accounts receivable 40 000 Cash & cash equivalents 196 000 2 820 160 EQUITY AND LIABILITIES Equity 2437 560 Ordinary share capital 2 180 000 Retained income 257 560 Non-current liabilities 200 000 Mortgage loan (12% p.a.) 200 000 Current liabilities 182 600 Accounts payable 98 000 SARS (Company tax) 8 600 Shareholders for dividends 76 000 2 820 160 2444 000 2 444 000 336 000 250 000 64 000 22 000 2 780 000 1 980 000 1760 000 220 000 600 000 600 000 200 000 138 000 6 000 56 000 2 780 000 Additional information . The issue price of all the shares is R10 each. New shares were issued on the first day of the financial year Interim and final dividende for the year ended 31 December 2020 amounted to R133 000. Fixed assets were sold at carrying (book) value during the year for R144 000. Fixed assets were also purchased

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management For Decision Makers

Authors: Peter Atrill

9th Edition

1292311436, 978-1292311432

More Books

Students also viewed these Finance questions

Question

1. How might volunteering help the employer and the employee?

Answered: 1 week ago