Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ANSWER ASAP PLEASE!!! [The following information applies to the questions displayed below.] The following trial balance was drawn from the records of Havel Company as

ANSWER ASAP PLEASE!!!

[The following information applies to the questions displayed below.]

The following trial balance was drawn from the records of Havel Company as of October 1, year 2.

Cash $ 16,000
Accounts receivable 60,000
Inventory 40,000
Store equipment 200,000
Accumulated depreciation $ 76,800
Accounts payable 72,000
Line of credit loan 100,000
Common stock 50,000
Retained earnings 17,200
Totals $ 316,000 $ 316,000

A)

Income Statement
Sales revenue
Cost of goods sold
Gross margin 357,480
Operating expenses
Operating income 193,290
Interest expense (2,530)
Net income $190,760

B)

Balance Sheet
Assets
Cash $9,760
Accounts receivable
Inventory
Store equipment $200,000
Accumulated depreciation store equipment
Book value of equipment 118,400
Total assets $314,984
Liabilities
Accounts payable
Utilities payable
Sales commissions payable
Line of credit 23,936
Equity
Common stock 50,000
Retained earnings
Total liabilities and equity $314,984

C)

Cash Budget for October
Beginning cash balance $16,000
Cash available 16,000
Less: Payments
For inventory purchase (106,800)
For S&A expenses
Total budgeted payments (106,800)
Cash surplus (shortage)
Will Havel need to borrow money during October? Yes

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions