Answer in Excel Format and fill in all the blanks missing in both the input and output sections.

3. Scenario Analysis [[ LO2] Stinnett Transmissions, Inc., has the following estimates for its new gear assembly project: Price =$1,220 per unit; variable costs =$380 per unit; fixed costs =$3.75 million; quantity =90,000 units. Suppose the company believes all of its estimates are accurate only to within \pm 15 percent. What values should the company use for the four variables given here when it performs its bestcase scenario analysis? What about the worst-case scenario? Input area: Output area