answer in formulas please

PART 1 (150 points): For each competitor company compute the following 10 ratios for the most recent year (2020) for each company. The 2019 balance sheet will be needed to compute average total assets and average stockholders' equity. Round your answers to 2 decimal. places. For percentages, show the percentage carried to 2 decimal places. Ex: 1286 = 12.86% For each ratio for each company, you need to show: 1) the formula 2) the calculation 3) the result For example: Working capital: Current assets - Current liabilities 100 79 21 Evaluating the ability to pay current liabilities 1. Working capital 2. Current ratio 3. Quick ratio (Acid-test ratio) - if the balance sheet does not show short term investments or receivables, use zero. 2019 $ 898.5 2.2242 50 2 385.0 35579 1.270.3 2677.4 25840 65317 132612 39.0509 (14 8909) 24 1600 $ 475108 Consolidated Balance Sheet emilionsexcept per fare data December 31, 2020 ASSETS Current assets Cash and equivalents 5 3,449.1 Accounts and notes receivable 2.110.3 Inventories, at cost not in excess of market 51.1 Prepaid expenses and other current assets 632.7 Total current assets 6,243.2 Other assets Investments in and advances to affiliates 1.2972 Goodwill 2,773.1 Miscellaneous 3.5274 Total other assets 7.5977 Lease right-of-use asset, net 13,827.7 Property and equipment Property and equipment at cost 41,476.5 Accumulated depreciation and amortization (16,518.3) Net property and equipment 24.9582 Total assets $152.626.8 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable 5 741.3 Lease fiability 701.5 Income taxes 741.1 Other taxes 227.0 Accrued interest 388.4 Accrued payroll and other abilities 1,138.3 Current maturities of long-term dett 2.243.6 Total current liabilities 6.181.2 Long-term debt 35,196.8 Long-term lease liability 13,321.3 Long-term income taxes 1.970.7 Deferred revenues - initial franchise fees 702.0 Other long-term liabilities 1,054.1 Deferred income taxes 2,025.6 Shareholders' equity (deficit) Preferred stock, no par value: authorized - 165.0 million shares; issued - none Common stock 8.01 par value: authorized - 3.5 billion shares, issued - 1.660.6 million shares 16.6 Additional paid-in capital 7.903.6 Retained earings 53,908.1 Accumulated other comprehensive income (loss) (2,5868) Common stock in treasury at cost: 915 2 and 914 3 million shares 1670664 Total shareholders' equity (deficit) (7.824.9) Total liabilities and shareholders' equity (deficit) 552.626.8 See Notes to consolidated financial statements $ 9882 6210 331.7 2475 3378 1.035.7 59.1 3.6210 34.118.1 12.757.8 2.265.9 660.6 979.6 1.318.1 16.6 7.653.9 52 930.5 (2.462.7) (66 3286) 8210.3) $ 47 510 8 40 Metenald's Corporate 2000 Anal Report 2019 2018 $ 9,420.8 11,655.7 287.9 21,3644 $ 10,012.7 11,012.5 232.7 21,2579 2.980.3 2.7044 2,075.9 2.2006 223.8 3,153.8 2.937.9 2,1742 1,9733 186.1 Consolidated Statement of Income In millions, suces por share stata Years ended December 31, 2020 REVENUES Sales by Company-operated restaurants $ 8,139.2 Revenues from franchised restaurants 10.726.1 Other revenues 342.5 Total revenues 19,207,8 OPERATING COSTS AND EXPENSES Company-operated restaurant expenses Food & paper 2,5642 Payroll & employee benefits 2,416.4 Occupancy & other operating expenses 2,000.6 Franchised restaurants occupancy expenses 2.207.5 Other restaurant expenses 267.0 Selling, general & administrative expenses Depreciation and amortization 300.6 Other 2.245.0 Other operating (income) expense, net (117.5) Total operating costs and expenses 11,883.8 Operating income 7,324.0 Interest expense-net of capitalized interest of $6.0, S7 4 and $5.6 1.218.1 Nonoperating (income) expense, net (34.5) Income before provision for income taxes 6,140.7 Provision for income taxes 1.410.2 Net Income $ 4.730.5 Earnings per common share-basic $ 6.35 Earnings per common share-diluted $ 6.31 Dividends declared per common share $ Weighted average shares outstanding-basic 744.6 Weighted-average shares outstanding-diluted 750.1 See More to consolidated financial statement 262.5 1.966.9 (119.8) 12.294.6 9,069.8 1.121.9 (70.2) 8,018.1 1.9927 $ 6,025.4 $ 7.95 $ 7.88 $ 4.73 758.1 764.9 2148 1,985.4 (1902) 12,435 3 8,8226 9812 25.3 7,816.1 1,891.8 $ 5,924.3 $ 7.61 $ 7.54 $ 4.19 7782 7856 5.04 38 MeDad's Corporation 2000 Anual Report