Answer is highlighted already, please show the steps on how you got to the answer, SHOW ALL FORMULA, don't use excel to explain thanks

206. Spooner Corporation's next dividend is expected to be 96 . Dividend growth is estimated at 25%,20%,10% and then stabilize to 3%. If the rate of return is 10%, determine the stock price next year. A. $97.71 B. $98.31 C. $98.91 D. $99.51 E. $100.11