answer must be entered as a formula

Metallica Bearings, Inc., is a young start-up company. No dividends will be paid on the stock ove the next nine years because the firm needs to plow back its earnings to fuel growth. The compa will pay a $14 per share dividend 10 years from today and will increase the dividend by 3.9 percent per year thereafter. If the required return on this stock is 12.5 percent, what is the currer share price? Complete the following analysis. Do not hard code values in your calculations