Answer part 1 and 2 of case. please provide actual numbers and calculations.

AXLE CORPORATION CURRENT BALANCE SHEETS Cash, Receivables Inventory DISTRIBUTION DIVISION Fair Market Tax Basis ($M) Value ($M) 10 9.75 MANUFACTURING DIVISION Tax Basis Fair Market ($M) Value ($M) 10 9.75 4 9 4 18 Land, buildings, equipment 20 11 75 60 Long-term debt associated with land, buildings, equipment -4 -3.75 -69 -68.75 3 11 11 25 Vacant Des Moines land, not divisible per zoning agreements Software and processes, distribution systems -- proprietary CORPORATE COMMON ASSETS Tax Basis Fair Market ($M) Value ($M) Corporate headquarters, building and land 13 18 Vacant land in Minnesota, held for speculation, purchased three years ago, five divisible lots 50 52 Various US and non-US financial assets, held for long-term investment 72 95 0 40 135 205 Goodwill from industry reputation and corporate citizenship Contribution to Corporate Net Worth 44 Annual Book Revenues Annual Book After-Tax Profit 60 8 150 31 Accumulated Earnings and Profits 40 100 5 0 12 0 Federal income tax credit carryforwards 62 20 19 PwC Case Studies in Taxation, 2016, PwC, LLP Page 3 of 3 AXLE CORPORATION Axle Corporation was formed in 1995. It is based in Iowa and operates throughout the US Midwest. Axle is owned by the Miller family, one-third each by sister Midge (age 38), sister Trudy (age 51), and brother Jack (age 45). The company controls about $250 million in productive and investment assets, most of which are located in Iowa. Axle started out as a wholesale distributor of paint and lacquer products, purchasing gallon-size and larger containers of paints from chemical companies and selling them mainly to retailers in its operating region. Over time, though, the company moved into the manufacturing process as well, purchasing raw chemicals and processing them at its Iowa plant so as to develop its own line of paints, thinners, and spray cans. These manufactured products are sold to the big-box chains, including Ace and Lowes, for retail distribution throughout the world. AXLE CORPORATION Des Moines Distribution division Corporate headquarters Davenport Manufacturing division Both divisions of Axle have been highly profitable, and they are almost recession-proof. The distribution division operates near the Des Moines airport and has prime access to the interstate highway system. There is adjacent vacant land in case Axle wants to expand those operations. The manufacturing division is located along the river in Davenport. Corporate headquarters take up an entire office building in downtown Des Moines. The distribution operations are not quite a cash business, but the receivables cycle is very short. Axle's distribution operations have developed into the model of efficiency for the industry, with quick turnaround and a computer-based structure coordinating the flow of goods into the company, and the air and truck system of outflow. The manufacturing division requires a larger capital investment, and thus it is highly leveraged. There also is exposure to environmental damage from chemical spills, and to lawsuits concerning the effects of the spray-can gases on the ozone. No such damages yet have been incurred by Axle, although one of its west-coast competitors recently filed for bankruptcy protection after losing a District Court challenge from a global-warming activist group. Axle is self-insured relative to these contingencies. But it has found that the mark-up that it can build into the prices it charges customers is so large when Axle controls the product starting with raw materials, the return on investment cannot be matched in any other way. Axle has been showing an annual fifteen to twenty percent return on equity for the past five years. The officer and management group, longtime employees not related to the Millers, see only future growth in operations and profits for the next decade, and they are all committed to Axle and to Iowa for the long-term. The balance sheet of the company includes the sum of the sub-accounts indicated below. As a profitable regional operation, Axle regularly receives offers from investors interested in a takeover. The Millers have resisted all of these offers so far, but Midge and Jack are interested in funding a \"second career\" by cashing out of the family business. Trudy, a Cornell MBA, believes that the company would be better off by downsizing operations so that the open-ended exposure to the contingent liabilities can be reduced; she also maintains that the family could better control the business if Axle remained a smaller operation. These differences in agenda among the entity and its shareholders have frozen the parties from considering the takeover offers at any length. But the latest correspondence with the private-equity Cooke Group Inc (a closely held C corporation) is almost too tempting to refuse. Cooke wants to acquire the distribution operations, and not the manufacturing division. Cooke says that it will convey $100 million for the distribution division, but only if the transaction is completed within eighteen months and the federal income tax consequences are favorable to the group. You are not Axle's auditor or regular tax consultant, but your reputation in the Midwest is as the \"Master Deal Maker,\" because you bring both a high level to technical tax expertise and a skill in negotiating an offer that typically is compelling to \"both sides\" of the transaction. I Develop and diagram at least three different approaches for Axle and Cooke to consider, in executing Cooke's acquisition. Other advisors will focus on the legal and financial aspects of implementing your plans, which should take into account both current and future tax liabilities. For this purpose, consider federal tax consequences only, and ignore the corporate alternative minimum tax. Ignore the book consequences of creating deferred tax assets and liabilities. II Provide a summary of the tax computations that will result from a carrying-out of your plans. Include citations to controlling tax law, and a summary of the strengths and weaknesses of the alternatives that you develop. PwC Case Studies in Taxation, 2016, PwC, LLP Page 2 of 3