ANswer please

Sales are budgeted at $340,000 for November, $360,000 for December, and $350,000 for January. Collections are expected to be 75%% In the month of sale and 25% In the month following the sale. The cost of goods sold is 80% of sales. The company desires an ending merchandise inventory equal to 75% of the cost of goods sold In the following month. Payment for merchandise is made In the month following the purchase. Other monthly expenses to be paid in cash are $20,200. Monthly depreciation is $20,000. Ignore taxes. Balance Sheet October 31 Assets Cash 21,280 Accounts receivable 82,890 Merchandise inventory 204,809 Property, plant and equipment (net of $586,060 accumulated depreciation) 996,800 Total assets $1,303,800 Liabilities and Stockholders Equity Accounts payable $ 195,800 Common stock 510,800 Retained earnings 598,800 Total liabilities and stockholders' equity $1,303,800 Required: a. Prepare a Schedule of Expected Cash Collections for November and December. b. Prepare a Merchandise Purchases Budget for November and December. C. Prepare Cash Budgets for November and December. d. Prepare Budgeted Income Statements for November and December. e. Prepare a Budgeted Balance Sheet for the end of December. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Required E Prepare a Budgeted Balance Sheet for the end of December. Balance Sheet December 31 Assets Cash Accounts receivable Inventory Property, plant and equipment (net of accumulated depreciation) Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity