Answer question in Excel only

what is the weighted average cost of capital (WACC)?

Val 714 568 194 1901 BRIGITT mEndDOS Total Total Price Outstanding Cash Du American Greetings 1251 383 86 235 Byth 560 82 182 101 Consolidated Graphics 48.28 102 7 197 CSS Industries 1992 97 10 O De 22.76 509 31 742 Halim NA NA NA NA Lancaster Colony 69.34 273 o Meredith 3265 443 26 Scholastic 29.97 31.1 114 215 Bond ROE Buta Rating American Greetings 38 9 160 Consolidated Graphics 5 10 BB CSS Industries Dokume 134 55% 185 B Hallmark NA NA NA Lancaster Colony 19% 042 Meredith 15% 1.75 BE Scholastic 6% 104 88- EBITDA Revenue EBITDA Multiple 1,660 35 117 1050 55 30 65 1020 350 53 4100 NA NA 1090 1 122 1350 7.1 1.950 1990 1712 1.145 200 60 ROA EXHIBIT 45.91 Capital Market Data Yuld 0.1% 2.88 2.85 2.9% 30-Day Treasury B 10-Yew Treasury Bond 10-Year Corporate Bonds of Industrial Companies AAA AA A+ A A- BBB. BBB BB0- BB: BB BB- 3.3 35 TE 5. 6.5 Historical Mare Risk Pro E Market Index less Government Debt USD GBP Grow US GOPA Dufour Val 714 568 194 1901 BRIGITT mEndDOS Total Total Price Outstanding Cash Du American Greetings 1251 383 86 235 Byth 560 82 182 101 Consolidated Graphics 48.28 102 7 197 CSS Industries 1992 97 10 O De 22.76 509 31 742 Halim NA NA NA NA Lancaster Colony 69.34 273 o Meredith 3265 443 26 Scholastic 29.97 31.1 114 215 Bond ROE Buta Rating American Greetings 38 9 160 Consolidated Graphics 5 10 BB CSS Industries Dokume 134 55% 185 B Hallmark NA NA NA Lancaster Colony 19% 042 Meredith 15% 1.75 BE Scholastic 6% 104 88- EBITDA Revenue EBITDA Multiple 1,660 35 117 1050 55 30 65 1020 350 53 4100 NA NA 1090 1 122 1350 7.1 1.950 1990 1712 1.145 200 60 ROA EXHIBIT 45.91 Capital Market Data Yuld 0.1% 2.88 2.85 2.9% 30-Day Treasury B 10-Yew Treasury Bond 10-Year Corporate Bonds of Industrial Companies AAA AA A+ A A- BBB. BBB BB0- BB: BB BB- 3.3 35 TE 5. 6.5 Historical Mare Risk Pro E Market Index less Government Debt USD GBP Grow US GOPA Dufour