Answer the next 4 questions using the following Capitalization Table where investors invest $5M for 5M shares Amount Invested by Series AVC $5,000,000 PPS (price per share) $1:00 Number Shares 5,000,000 % Pre Series A Security # Shares Common-Founders 7,750,000 Common-Employee Stock Pool 2,250,000 Issued 300,000 Unissued 1,950,000 Series A Preferred 0 Total 10,000,000 77.5% 22.5% 3.0% 19.5% 0.0% 100.0% Post-Series A # Shares % 7.750,000 51.7% 2,250,000 15.0% 300,000 2.0% 1,950,000 13.0% 5,000,000 33.3% 15,000,000 100.0% 7 What is the fully diluted share count? 11M shares 13M shares 15M shares 17M shares Question 6 1 pts What is the proposed ownership percentage of the investor? 28.5% 31% 33.3% 42% Question 7 1 pts N How much is the Original purchase price (OPP) and the Aggregate purchase price (APP) of the investor? OPP - $1; APP - $5M OPP - $5; APP = $1M OPP - $3; APP = $6M OPP = $6; APP - $3M 1 pts What is the pre-money and post-money valuation? Pre-money valuation = $10M: Post-money valuation = $15M Pre-money valuation = $15M: Post-money valuation = $10M Pre-money valuation = $ 19M: Post-money valuation = $15M Pre-money valuation - $ 21M: Post-money valuation = $19M Question 9 1 pts Which of the following is the two most important parts of screening and due diligence? Management, Competition Product, Technology Customers, Competition Management, Market Answer the next 4 questions using the following Capitalization Table where investors invest $5M for 5M shares Amount Invested by Series AVC $5,000,000 PPS (price per share) $1:00 Number Shares 5,000,000 % Pre Series A Security # Shares Common-Founders 7,750,000 Common-Employee Stock Pool 2,250,000 Issued 300,000 Unissued 1,950,000 Series A Preferred 0 Total 10,000,000 77.5% 22.5% 3.0% 19.5% 0.0% 100.0% Post-Series A # Shares % 7.750,000 51.7% 2,250,000 15.0% 300,000 2.0% 1,950,000 13.0% 5,000,000 33.3% 15,000,000 100.0% 7 What is the fully diluted share count? 11M shares 13M shares 15M shares 17M shares Question 6 1 pts What is the proposed ownership percentage of the investor? 28.5% 31% 33.3% 42% Question 7 1 pts N How much is the Original purchase price (OPP) and the Aggregate purchase price (APP) of the investor? OPP - $1; APP - $5M OPP - $5; APP = $1M OPP - $3; APP = $6M OPP = $6; APP - $3M 1 pts What is the pre-money and post-money valuation? Pre-money valuation = $10M: Post-money valuation = $15M Pre-money valuation = $15M: Post-money valuation = $10M Pre-money valuation = $ 19M: Post-money valuation = $15M Pre-money valuation - $ 21M: Post-money valuation = $19M Question 9 1 pts Which of the following is the two most important parts of screening and due diligence? Management, Competition Product, Technology Customers, Competition Management, Market
